XML 35 R21.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes
 12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
 
The provision for income taxes consists of the following:
December 31,
 202520242023
Current$2,395 $3,623 $876 
Deferred(18,096)(1,357)(4,353)
Total$(15,701)$2,266 $(3,477)
 
In December 2023, the FASB issued ASU 2023-09, which expands income tax disclosure requirements to include additional information related to the rate reconciliation of our effective tax rates to statutory rates. The Company adopted ASU 2023-09 on a prospective basis for the year ended December 31, 2025.
 
December 31, 2025
 AmountPercent
U.S. federal statutory tax rate$(10,682)(21.0%)
State and local income tax, net of federal tax effect 1
(1,189)(2.3%)
Effect of:
Tax credits(206)(0.4%)
Nontaxable or nondeductible items:
Income from tax-exempt securities and loans(3,497)(6.9%)
Other (127)(0.3%)
          Total$(15,701)(30.9%)

1 The states that contribute to the majority (greater than 50%) of the tax effect in the category include Indiana and Florida for 2025.

The reconciliation of taxes at the federal statutory rate to our provision for income taxes for the years ended December 31, 2024 and 2023, in accordance with the guidance prior to the adoption of ASU 2023-09, was as follows:

December 31,
 20242023
Statutory rate times pre-tax income$5,784 $1,037 
(Subtract) add the tax effect of: 
Income from tax-exempt securities and loans(3,500)(3,951)
State income tax, net of federal tax effect47 (30)
Bank-owned life insurance(262)(215)
Tax credits(110)(168)
Other differences307 (150)
Total income taxes$2,266 $(3,477)
 
The net deferred tax asset at December 31, 2025 and 2024 consists of the following: 
December 31,
 20252024
Deferred tax assets (liabilities)  
Allowance for credits losses$13,181 $10,824 
Net unrealized losses on available-for-sale securities and hedged items6,013 9,753 
Fair value adjustments(11,575)(14,002)
Depreciation(3,526)(4,168)
Deferred compensation and accrued payroll939 1,486 
Loan origination costs(1,550)(1,533)
Prepaid assets(1,365)(916)
Net operating loss22,453 9,962 
Tax credits2,459 1,956 
Other482 (309)
Total deferred tax assets, net$27,511 $13,053 

As of December 31, 2025 and 2024 the Company had federal net operating loss (“NOL”) carryforwards of approximately $102.0 million and $54.0 million, respectively, and state NOL carryforwards of $31.9 million and $0, respectively. For federal income tax purposes, the NOL has no expiration period; however, for state income tax purposes, the NOL may have varying expiration periods. The Company expects to generate sufficient taxable income in the future to utilize the loss generated.

As of December 31, 2025 the Company had general business credits of $2.0 million that will begin expiring in 2043 and qualified zone academy bonds credits of $0.2 million that will begin expiring in 2026. The Company has state tax credits of $0.3 million that will begin expiring in 2027.