XML 67 R53.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Financial Information (Parent Company Only) (Tables)
 12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheets
Condensed Balance Sheets  
 Year Ended December 31,
 20252024
Assets  
Cash and cash equivalents$14,508 $12,997 
Investment in common stock of subsidiaries426,347 458,025 
Accrued income and other assets35,148 19,983 
Total assets$476,003 $491,005 
Liabilities and shareholders’ equity  
Subordinated debt, net of unamortized discount and debt issuance costs of $1,535 and $1,850 in 2025 and 2024, respectively
$105,466 $105,150 
Accrued expenses and other liabilities10,770 1,792 
Total liabilities116,236 106,942 
Shareholders’ equity359,767 384,063 
Total liabilities and shareholders’ equity$476,003 $491,005 
Condensed Statements of Income
Condensed Statements of Operations
 Year Ended December 31,
 202520242023
Income
Dividends from bank subsidiary$16,000 $16,000 $12,000 
Other1,774 905 188 
Total income17,774 16,905 12,188 
Expenses   
Interest on borrowings6,400 6,021 5,376 
Salaries and employee benefits1,246 1,223 1,203 
Consulting and professional fees2,033 1,937 1,572 
Premises and equipment45 45 126 
Other242 250 280 
Total expenses9,966 9,476 8,557 
Income before income tax and equity in undistributed net income of subsidiaries7,808 7,429 3,631 
Income tax benefit(1,831)(2,080)(1,817)
Income before equity in undistributed net income of subsidiaries9,639 9,509 5,448 
Equity in undistributed net (loss) income of subsidiaries(44,807)15,767 2,969 
Net (loss) income$(35,168)$25,276 $8,417 
Condensed Statements of Comprehensive Income
Condensed Statements of Comprehensive (Loss) Income
 Year Ended December 31,
 202520242023
Net (loss) income$(35,168)$25,276 $8,417 
Other comprehensive income (loss)   
Securities available-for-sale
Net unrealized holding gains (losses) on securities available-for-sale recorded within other comprehensive income before income tax15,764 (1,039)7,339 
Income tax provision (benefit)3,628 (800)1,682 
Net effect on other comprehensive income (loss) 12,136 (239)5,657 
Securities held-to-maturity
Amortization of net unrealized holding losses on securities transferred from available-for-sale to held-to-maturity515 789 778 
Income tax provision 128 90 198 
Net effect on other comprehensive income (loss)387 699 580 
Cash flow hedges
Net unrealized holding losses on cash flow hedging derivatives recorded within other comprehensive income (loss) before income tax— (1,082)(2,566)
Reclassification of gain on termination of interest rate swaps— (2,904)— 
Income tax benefit— (248)(590)
Net effect on other comprehensive loss— (3,738)(1,976)
Total other comprehensive income (loss) 12,523 (3,278)4,261 
Comprehensive (loss) income$(22,645)$21,998 $12,678 
Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 Year Ended December 31,
 202520242023
Operating activities   
Net (loss) income$(35,168)$25,276 $8,417 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed net income of subsidiaries44,807 (15,767)(2,969)
Depreciation and amortization316 312 318 
Share-based compensation expense397 363 256 
Net change in other assets(7,217)1,506 (1,819)
Net change in other liabilities8,969 (522)358 
Net cash provided by operating activities12,104 11,168 4,561 
Investing activities
       Purchase of equity investments(7,723)(7,221)(3,578)
Net cash used in investing activities(7,723)(7,221)(3,578)
Financing activities   
      Cash dividends paid(2,087)(2,078)(2,156)
Repurchase of common stock(521)(283)(9,340)
      Other, net(262)(182)(153)
Net cash used in by financing activities(2,870)(2,543)(11,649)
Net increase (decrease) in cash and cash equivalents1,511 1,404 (10,666)
Cash and cash equivalents at beginning of year12,997 11,593 22,259 
Cash and cash equivalents at end of year$14,508 $12,997 $11,593