XML 29 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 6 - Intangible assets:
12 Months Ended
Dec. 31, 2011
Goodwill and Intangible Assets Disclosure [Text Block]
6. Intangible assets:

Intangible assets consist of acquired technology, brand, customer relationships, non-competition agreements, surname domain names and direct navigation domain names. These balances are being amortized on a straight-line basis over the term of the intangible assets, as reflected in the table below.

Acquired intangible assets consist of the following:

   
Technology
   
Brand
   
Customer
relationships
   
Surname
domain names
   
Direct
navigation
domain names
       
Amortization period
 
2 - 7 years
   
7 years
   
4 - 7 years
   
indefinite life
   
indefinite life
   
Total
 
Balances, December 31, 2009
  $ 324,928     $ 686,820     $ 3,408,380     $ 12,132,408     $ 2,103,817     $ 18,656,353  
Additions to/(disposals from) domain portfolio, net
                      (6,490 )     (25,094 )     (31,584 )
Amortization expense
    (299,208 )     (167,040 )     (1,275,120 )                 (1,741,368 )
Balances, December 31, 2010
    25,720       519,780       2,133,260       12,125,918       2,078,723       16,883,401  
Additions to/(disposals from) domain portfolio, net
                      (5,841 )     (28,230 )     (34,071 )
Acquisition of EPAG Domainservices GmbH
    287,300       215,475       1,221,025                   1,723,800  
Amortization expense
    (85,590 )     (163,325 )     (841,625 )                 (1,090,540 )
Balances, December 31, 2011
  $ 227,430     $ 571,930     $ 2,512,660     $ 12,120,077     $ 2,050,493     $ 17,482,590  

The following table shows the estimated amortization expense for each of the next 5 years, assuming no further additions to acquired intangible assets are made:

   
Year ending
December 31,
 
2012
  $ 1,019,760  
2013
    959,910  
2014
    596,620  
2015
    205,320  
2016
    205,320  
Total
  $ 2,986,930  

Indefinite life intangible assets represent domain names acquired from third parties and surname and direct navigation domain names related to the acquisition of Mailbank.com Inc. in June 2006. These assets are not being amortized and are being tested for impairment annually and whenever events or changes in circumstances indicate that their carrying value may not be recoverable. The Company uses a discounted cash flow or income approach to estimate the fair value of its indefinite life intangible assets. In the discounted cash flow approach, expected cash flows are converted to present value using factors that consider the timing and risk of the future cash flows. The estimate of cash flows used is prepared on an unleveraged debt-free basis. The discount rate reflects a market-derived weighted average cost of capital. The Company believes that this approach is appropriate because it provides a fair value estimate based upon the Company’s expected long-term operating and cash flow performance. The projections are based upon the Company’s best estimates of projected economic and market conditions over the related period including growth rates, estimates of future expected changes in operating margins and cash expenditures. Other significant estimates and assumptions include terminal value growth rates, terminal value margin rates, future capital expenditures and changes in future working capital. If assumptions and estimates used to allocate the purchase price or used to assess impairment prove to be inaccurate, future asset impairment charges could be required. At December 31, 2011, the Company had indefinite life assets of $14.2 million. The Company completed its latest annual impairment test and fair value analysis for indefinite life intangible assets, and there were no impairments present and no impairment charge was recorded during the years ended December 31, 2011, 2010 and 2009.