XML 66 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
 3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Operating activities:        
Net income for the period $ 695,998 $ 565,659 $ 2,359,617 $ 1,293,605
Items not involving cash:        
Depreciation of property and equipment 201,160 258,584 395,993 541,452
Amortization of deferred financing charges 700 3,700 2,200 8,100
Amortization of intangible assets (219,030) (277,750) (438,060) (584,740)
Deferred income taxes (107,146)   104,942  
Deferred rent 5,931 7,019 13,200 13,964
Acquisition of domain names     (3,664)  
Disposal of domain names 7,301 7,896 23,039 21,091
Gain on disposition of intangible assets     (508,800)  
(Gain) loss on currency forward contracts 245,477 193,157 (456,366) 305,861
Stock-based compensation 63,096 53,399 125,561 127,730
Changes in non-cash operating working capital:        
Accounts receivable (22,102) 104,241 (1,036,831) (1,128,564)
Prepaid expenses and deposits (783,370) (702,002) (1,891,468) (1,223,649)
Prepaid domain name registry and ancillary services fees (1,378,771) (1,749,343) (4,298,194) (3,749,582)
Income taxes recoverable/payable (378,492) 25,000 240,581 160,000
Accounts payable (308,892) (50,074) 605,077 203,823
Accrued liabilities 255,254 65,095 524,165 381,567
Customer deposits (191,402) (166,270) 65,598 (257,703)
Deferred revenue 1,460,816 1,938,868 5,284,648 4,257,267
Accreditation fees payable (16,775) (14,391) 25,179 21,792
Net cash provided by operating activities 3,723 824,718 2,084,357 1,587,214
Financing activities:        
Proceeds received on exercise of stock options 219,000   349,712 3,460
Repurchase of common stock (1,591,743)   (7,485,190)  
Proceeds received on loan payable     4,000,000  
Repayment of loan payable (311,667) (478,560) (850,000) (957,121)
Net cash used in financing activities (1,684,410) (478,560) (3,985,478) (953,661)
Investing activities:        
Additions to property and equipment (174,054) (162,068) (504,327) (491,026)
Proceeds on disposition of intangible assets     508,800  
Net cash provided by (used in) investing activities (174,054) (162,068) 4,473 (491,026)
Increase (decrease) in cash and cash equivalents (1,854,741) 184,090 (1,896,648) 142,527
Cash and cash equivalents, beginning of period 6,366,302 4,164,166 6,408,209 4,205,729
Cash and cash equivalents, end of period 4,511,561 4,348,256 4,511,561 4,348,256
Supplemental cash flow information:        
Interest paid 54,655 8,718 95,831 20,307
Supplementary disclosure of non-cash investing activity:        
Property and equipment acquired during the period not yet paid for 42,343 67,068 42,343 67,068
Other Intangible Assets [Member]
        
Items not involving cash:        
Amortization of intangible assets $ 254,940 $ 284,180 $ 509,880 $ 610,460