XML 84 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Business Acquisitions: (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Accounts receivable
 
$
587,595
       
Cash acquired
   
118,477
       
Prepaid expenses and deposits
   
468,523
       
Prepaid domain name registry fees
   
1,116,798
       
Property and equipment
   
29,198
       
Intangible assets
   
1,723,800
       
Goodwill
   
882,320
       
Total assets acquired
           
4,926,711
 
                 
Accounts payable
   
92,950
         
Accrued liabilities
   
140,658
         
Customer deposits
   
32,603
         
Deferred revenue
   
1,425,182
         
Income taxes payable
   
172,380
         
Deferred tax liability
   
552,000
         
Total liabilities acquired
           
2,415,773
 
                 
Purchase price
         
$
2,510,938
 
Schedule of Condensed Income Statement [Table Text Block]
   
Revenues
   
Net loss *
 
             
Actual from August 1, 2011 to December 31, 2011
 
$
1,588,228
   
$
29,184
 
Business Acquisition, Pro Forma Information [Table Text Block]
   
Year ended December 31,
 
     
2011
     
2010
 
Supplemental Unaudited Pro Forma Information
               
                 
Total revenue
 
$
99,299,279
   
$
87,341,726
 
Net income **
 
$
5,903,687
   
$
2,300,429
 
Schedule of Intangible Assets and Goodwill [Table Text Block]
   
Boardtown
Corporation
   
Hosted
Messaging
Assets of
Critical Path
   
Innerwise
Inc.
   
Mailbank.com
Inc.
   
EPAG
Domainservices
GmbH
   
Total
 
Balances, December 31, 2010
 
$
2,044,847
   
$
4,072,297
   
$
5,801,040
   
$
6,072,623
   
$
   
$
17,990,807
 
Balances, December 31, 2011
 
$
2,044,847
   
$
4,072,297
   
$
5,801,040
   
$
6,072,623
   
$
882,320
   
$
18,873,127
 
Balances, December 31, 2012
 
$
2,044,847
   
$
4,072,297
   
$
5,801,040
   
$
6,072,623
   
$
882,320
   
$
18,873,127