XML 63 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating activities:      
Net income for the year $ 4,424,142 $ 6,170,231 $ 2,116,948
Items not involving cash:      
Depreciation of property and equipment 802,060 937,460 1,203,212
Loss on disposition of property and equipment 118,944 42,165  
Amortization of deferred financing charges 2,300 13,300 25,400
Amortization of intangible assets 876,120 1,004,950 1,442,160
Deferred income taxes (recovery) 832,736 (3,046,669)  
Deferred rent 27,663 26,487  
Acquisition of domain names (3,664)    
Disposal of domain names 50,843 34,071 31,584
Gain on disposition of intangible assets (508,800)    
(Gain) loss on change in the fair value of forward contracts (1,100,161) 1,533,443 1,370,710
Stock-based compensation 360,699 310,956 400,002
Change in non-cash operating working capital:      
Accounts receivable (533,081) (270,594) (199,950)
Inventory (381,507) (205,597)  
Prepaid expenses and deposits (1,325,100) (923,909) 135,046
Prepaid domain name registry and ancillary services fees (1,679,703) (4,855,039) (6,114,599)
Income taxes recoverable 233,312 (261,215) 54,000
Accounts payable 931,467 (611,532) (35,210)
Accrued liabilities 547,590 515,931 (571,930)
Customer deposits 752,772 209,984 335,995
Deferred revenue 1,824,650 5,179,716 6,260,225
Accreditation fees payable (53,491) (4,460) 16,114
Net cash provided by operating activities 6,343,431 5,885,269 6,768,915
Financing activities:      
Proceeds received on exercise of stock options 418,108 31,346 14,809
Repurchase of common stock (9,115,833) (18,442) (9,707,093)
Proceeds received on short swing sale   3,659  
Proceeds received on loan payable 4,000,000 2,530,000  
Repayment of loan payable (1,150,000) (2,985,883) (1,914,242)
Net cash used in financing activities (5,847,725) (439,320) (11,606,526)
Investing activities:      
Additions to property and equipment (997,036) (851,008) (589,054)
Acquisition of EPAG Domainservices GMBH, net of cash acquired   (2,392,461)  
Proceeds on disposal of intangible assets 508,800    
Net cash (used in) provided by investing activities (488,236) (3,243,469) (589,054)
Increase (decrease) in cash and cash equivalents 7,470 2,202,480 (5,426,665)
Cash and cash equivalents, beginning of year 6,408,209 4,205,729 9,632,394
Cash and cash equivalents, end of year 6,415,679 6,408,209 4,205,729
Interest paid 195,509 53,166 116,242
Income taxes paid 1,025,000 550,000 200,685
Supplementary disclosure of non-cash investing and financing activities:      
Property and equipment acquired during the period not yet paid for 96,515 257,967 273,333
Other Intangible Assets [Member]
      
Items not involving cash:      
Amortization of intangible assets $ 1,019,760 $ 1,090,540 $ 1,741,368