XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
 3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating activities:    
Net income for the period $ 76,579 $ 1,663,619
Items not involving cash:    
Depreciation of property and equipment 188,011 194,833
Amortization of deferred financing charges   1,500
Amortization of intangible assets 219,030 219,030
Deferred income taxes (recovery) (92,065) 212,088
Deferred rent 5,504 7,269
Acquisition of domain names   (3,664)
Disposal of domain names 14,493 15,738
Gain on disposition of intangible assets   (508,800)
(Gain) loss on change in the fair value of forward contracts 451,141 (701,843)
Stock-based compensation 74,842 62,465
Change in non-cash operating working capital:    
Accounts receivable (548,318) (1,014,729)
Inventory 278,300  
Prepaid expenses and deposits (338,298) (1,108,098)
Prepaid domain name registry and ancillary services fees (1,041,714) (2,919,423)
Income taxes recoverable/payable 109,153 619,073
Accounts payable 605,924 913,969
Accrued liabilities (524,202) 268,911
Customer deposits (561,421) 257,000
Deferred revenue 1,419,584 3,823,832
Accreditation fees payable 43,999 41,954
Net cash provided by operating activities 416,452 2,080,634
Financing activities:    
Proceeds received on exercise of stock options 38,509 130,712
Repurchase of common stock (6,537,616) (5,893,447)
Proceeds received on loan payable 5,200,000 4,000,000
Repayment of loan payable (800,000) (538,333)
Net cash used in financing activities (2,099,107) (2,301,068)
Investing activities:    
Additions to property and equipment (446,705) (330,273)
Proceeds on disposal of intangible assets   508,800
Net cash (used in) provided by investing activities (446,705) 178,527
Decrease in cash and cash equivalents (2,129,360) (41,907)
Cash and cash equivalents, beginning of period 6,415,679 6,408,209
Cash and cash equivalents, end of period 4,286,319 6,366,302
Supplemental cash flow information:    
Interest paid 99,504 41,176
Supplementary disclosure of non-cash investing and financing activities:    
Property and equipment acquired during the period not yet paid for 161,223 50,401
Other Intangible Assets [Member]
    
Items not involving cash:    
Amortization of intangible assets $ 254,940 $ 254,940