XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
 3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Operating activities:        
Net income for the period $ 587,630 $ 695,998 $ 664,209 $ 2,359,617
Items not involving cash:        
Depreciation of property and equipment 206,278 201,160 394,289 395,993
Amortization of deferred financing charges   700   2,200
Amortization of intangible assets 219,030 219,030 438,060 438,060
Deferred income taxes (recovery) 113,748 (107,146) 21,683 104,942
Deferred rent 4,372 5,931 9,876 13,200
Acquisition of domain names       (3,664)
Disposal of domain names 20,876 7,301 35,369 23,039
Gain on disposition of intangible assets       (508,800)
(Gain) loss on change in the fair value of forward contracts 114,846 245,477 565,987 (456,366)
Stock-based compensation 91,255 63,096 166,097 125,561
Change in non-cash operating working capital:        
Accounts receivable (665,972) (22,102) (1,214,290) (1,036,831)
Inventory 121,380   399,680  
Prepaid expenses and deposits 635,193 (783,370) 296,895 (1,891,468)
Prepaid domain name registry and ancillary services fees (341,273) (1,378,771) (1,382,987) (4,298,194)
Income taxes recoverable/payable (2,789) (378,492) 106,364 240,581
Accounts payable 1,797 (308,892) 607,721 605,077
Accrued liabilities 1,025,886 255,254 501,684 524,165
Customer deposits 273,851 (191,402) (287,570) 65,598
Deferred revenue 557,152 1,460,816 1,976,736 5,284,648
Accreditation fees payable (28,082) (16,775) 15,917 25,179
Net cash provided by operating activities 2,971,088 3,723 3,387,540 2,084,357
Financing activities:        
Proceeds received on exercise of stock options 279,685 219,000 318,194 349,712
Repurchase of common stock   (1,591,743) (6,537,616) (7,485,190)
Proceeds received on loan payable     5,200,000 4,000,000
Repayment of loan payable (600,000) (311,667) (1,400,000) (850,000)
Net cash used in financing activities (320,315) (1,684,410) (2,419,422) (3,985,478)
Investing activities:        
Additions to property and equipment (471,966) (174,054) (918,671) (504,327)
Proceeds on disposal of intangible assets       508,800
Net cash (used in) provided by investing activities (471,966) (174,054) (918,671) 4,473
Increase (decrease) in cash and cash equivalents 2,178,807 (1,854,741) 49,447 (1,896,648)
Cash and cash equivalents, beginning of period 4,286,319 6,366,302 6,415,679 6,408,209
Cash and cash equivalents, end of period 6,465,126 4,511,561 6,465,126 4,511,561
Supplemental cash flow information:        
Interest paid 97,369 54,655 196,873 95,831
Supplementary disclosure of non-cash investing and financing activities:        
Property and equipment acquired during the period not yet paid for 4,864 42,343 4,864 42,343
Other Intangible Assets [Member]
        
Items not involving cash:        
Amortization of intangible assets $ 254,940 $ 254,940 $ 509,880 $ 509,880