XML 31 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Operating activities:        
Net income for the period $ 2,593,360 $ 1,635,000 $ 3,257,569 $ 3,994,617
Items not involving cash:        
Depreciation of property and equipment 217,255 204,184 611,544 600,177
Amortization of deferred financing charges   100   2,300
Amortization of intangible assets 219,030 219,030 657,090 657,090
Deferred income taxes (recovery) (99,786) 228,169 (78,103) 333,111
Excess tax benefits on share-based compensation expense (1,056,014)   (1,056,014)  
Deferred rent 7,872 8,258 17,748 21,458
Acquisition of domain names       (3,664)
Disposal of domain names 8,923 15,142 44,292 38,181
Gain on disposition of intangible assets       (508,800)
(Gain) loss on change in the fair value of forward contracts (204,341) (698,781) 361,646 (1,155,147)
Stock-based compensation 162,786 166,371 328,883 291,932
Change in non-cash operating working capital:        
Accounts receivable 758,089 90,239 (456,201) (946,592)
Inventory (150,686)   248,994  
Prepaid expenses and deposits 543,111 636,756 840,006 (1,254,712)
Prepaid domain name registry and ancillary services fees 1,038,268 905,807 (344,719) (3,392,387)
Income taxes recoverable/payable 980,969 226,304 1,087,333 466,885
Accounts payable 92,473 43,173 700,194 648,250
Accrued liabilities 163,300 (279,427) 664,984 244,738
Customer deposits (595,776) (2,781) (883,346) 62,817
Deferred revenue (986,779) (1,144,779) 989,957 4,139,869
Accreditation fees payable (39,835) (51,839) (23,918) (26,660)
Net cash provided by operating activities 3,664,189 2,236,836 7,051,729 4,321,193
Financing activities:        
Proceeds received on exercise of stock options 1,136,061 14,186 1,454,255 363,898
Excess tax benefits on share-based compensation expense 1,056,014   1,056,014  
Repurchase of common stock   (1,630,643) (6,537,616) (9,115,833)
Proceeds received on loan payable     5,200,000 4,000,000
Repayment of loan payable (600,000)   (2,000,000) (850,000)
Net cash provided by (used in) financing activities 1,592,075 (1,616,457) (827,347) (5,601,935)
Investing activities:        
Additions to property and equipment (171,442) (162,207) (1,090,113) (666,534)
Proceeds on disposal of intangible assets       508,800
Net cash used in investing activities (171,442) (162,207) (1,090,113) (157,734)
Increase (decrease) in cash and cash equivalents 5,084,822 458,172 5,134,269 (1,438,476)
Cash and cash equivalents, beginning of period 6,465,126 4,511,561 6,415,679 6,408,209
Cash and cash equivalents, end of period 11,549,948 4,969,733 11,549,948 4,969,733
Supplemental cash flow information:        
Interest paid 92,610 50,511 289,483 146,342
Supplementary disclosure of non-cash investing and financing activities:        
Property and equipment acquired during the period not yet paid for 99,060 167,998 99,060 167,998
Other Intangible Assets [Member]
        
Items not involving cash:        
Amortization of intangible assets $ 231,000 $ 254,940 $ 740,880 $ 764,820