XML 67 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Comprehensive Income (USD $)
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Net revenues (note 16) $ 129,934,904 $ 114,726,901 $ 97,064,967
Cost of revenues (note 16):      
Cost of revenues 92,960,321 82,837,395 68,088,387
Network expenses (*) 4,835,939 4,925,058 4,837,650
Depreciation of property and equipment 627,973 611,640 750,455
Amortization of intangible assets 83,790 143,640 85,590
Total cost of revenues 98,508,023 88,517,733 73,762,082
Gross profit 31,426,881 26,209,168 23,302,885
Expenses:      
Sales and marketing (*) 12,141,036 8,701,446 7,442,681
Technical operations and development (*) 4,158,603 4,302,820 4,868,228
General and administrative (*) 7,204,895 6,610,819 6,096,596
Depreciation of property and equipment 215,447 190,420 187,005
Loss on disposition of property and equipment   118,944 42,165
Amortization of intangible assets 876,120 876,120 1,004,950
Loss (gain) on currency forward contracts (note 2(k)) 676,120 (682,851) 535,223
Total expenses 25,272,221 20,117,718 20,176,848
Income from operations 6,154,660 6,091,450 3,126,037
Other income (expense):      
Interest expense, net (354,857) (192,863) (50,404)
Other income, net (note 11)   529,711 374,977
Total other income (expense) (354,857) 336,848 324,573
Income before provision for income taxes 5,799,803 6,428,298 3,450,610
Provision for (recovery of) income taxes (note 10) 1,619,339 2,004,156 (2,719,621)
Net income 4,180,464 4,424,142 6,170,231
Other comprehensive income (loss), net of tax      
Unrealized income (loss) on hedging activities (260,624) 44,104  
Net amount reclassified to earnings (28,461)    
Other comprehensive income (loss), net of tax of $150,587 (2012 : $22,975) (289,085) 44,104  
Comprehensive income for the year 3,891,379 4,468,246 6,170,231
Basic earnings per common share (note 12) (in Dollars per share) $ 0.40 $ 0.39 $ 0.46
Shares used in computing basic earnings per common share (note 12) (in Shares) 10,468,250 11,458,216 13,363,669
Diluted earnings per common share (note 12) (in Dollars per share) $ 0.37 $ 0.36 $ 0.44
Shares used in computing diluted earnings per common share (note 12) (in Shares) 11,281,409 12,283,736 13,937,359
Network expenses 31,664 24,480 22,972
Sales and marketing 129,302 92,168 91,244
Technical operations and development 78,800 59,141 51,984
General and administrative $ 191,137 $ 184,910 $ 144,756