XML 62 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Operating activities:      
Net income for the year $ 4,180,464 $ 4,424,142 $ 6,170,231
Items not involving cash:      
Depreciation of property and equipment 843,420 802,060 937,460
Loss on disposition of property and equipment   118,944 42,165
Amortization of deferred financing charges   2,300 13,300
Amortization of intangible assets 876,120 876,120 1,004,950
Deferred income taxes (recovery) (247,371) 832,736 (3,046,669)
Excess tax benefits from share-based compensation expense (1,090,171)    
Amortization of deferred rent 21,829 27,663 26,487
Acquisition of domain names   (3,664)  
Disposal of domain names 52,513 50,843 34,071
Gain on disposition of intangible assets   (508,800)  
(Gain) loss on change in the fair value of forward contracts 496,207 (1,100,161) 1,533,443
Stock-based compensation 430,903 360,699 310,956
Change in non-cash operating working capital:      
Accounts receivable (892,138) (533,081) (270,594)
Inventory 277,418 (381,507) (205,597)
Prepaid expenses and deposits 772,369 (1,325,100) (923,909)
Prepaid domain name registry and ancillary services fees 1,440,720 (1,679,703) (4,855,039)
Income taxes recoverable 1,023,638 233,312 (261,215)
Accounts payable 529,537 931,467 (611,532)
Accrued liabilities 1,390,805 547,590 515,931
Customer deposits (454,725) 752,772 209,984
Deferred revenue (982,115) 1,824,650 5,179,716
Accreditation fees payable (49,106) (53,491) (4,460)
Net cash provided by operating activities 8,704,107 6,343,431 5,885,269
Financing activities:      
Proceeds received on exercise of stock options 1,492,174 418,108 31,346
Excess tax benefits from share-based compensation expense 1,090,171    
Repurchase of common stock (6,537,616) (9,115,833) (18,442)
Proceeds received on short swing sale     3,659
Proceeds received on loan payable 5,200,000 4,000,000 2,530,000
Repayment of loan payable (2,600,000) (1,150,000) (2,985,883)
Net cash used in financing activities (1,355,271) (5,847,725) (439,320)
Investing activities:      
Additions to property and equipment (1,345,627) (997,036) (851,008)
Acquisition of EPAG Domainservices GMBH, net of cash acquired     (2,392,461)
Proceeds on disposal of intangible assets   508,800  
Net cash used in investing activities (1,345,627) (488,236) (3,243,469)
Increase in cash and cash equivalents 6,003,209 7,470 2,202,480
Cash and cash equivalents, beginning of year 6,415,679 6,408,209 4,205,729
Cash and cash equivalents, end of year 12,418,888 6,415,679 6,408,209
Supplemental cash flow information:      
Interest paid 372,853 195,509 53,166
Income taxes paid, net 793,000 1,025,000 550,000
Supplementary disclosure of non-cash investing and financing activities:      
Property and equipment acquired during the period not yet paid for   96,515 257,967
Other Intangible Assets [Member]
     
Items not involving cash:      
Amortization of intangible assets $ 959,910 $ 1,019,760 $ 1,090,540