XML 18 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 9 - Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Condensed Income Statement [Table Text Block]

Three months ended March 31, 2014

 

Domain Name

Services

   

Network

Access

Services

   

Consolidated

Totals

 

Net Revenues

  $ 27,690,262     $ 6,712,132     $ 34,402,394  

Cost of Revenues

    20,035,208       4,281,431       24,316,639  

Gross Profit before network expenses

    7,655,054       2,430,701       10,085,755  
                         

Network expenses

                    1,326,618  

Gross Profit

                    8,759,137  
                         

Expenses:

                       

Sales and marketing

                    4,021,774  

Technical operations and development

                    1,089,898  

General and administrative

                    1,767,800  

Depreciation of property and equipment

                    56,304  

Amortization of intangibles

                    219,030  

Write-off / impairment of indefinite life intangible assets

                    250,688  

Loss on currency forward contracts

                    551,371  

Income from operations

                    802,272  

Other expenses, net

                    73,833  

Income before provision for income taxes

                  $ 728,439  

Three months ended March 31, 2013

 

Domain Name Services

   

Network Access Services

   

Consolidated Totals

 

Net Revenues

  $ 27,636,759     $ 2,348,263     $ 29,985,022  

Cost of Revenues

    19,967,914       2,109,985       22,077,899  

Gross Profit before network expenses

    7,668,845       238,278       7,907,123  
                         

Network expenses

                    1,427,195  

Gross Profit

                    6,479,928  
                         

Expenses:

                       

Sales and marketing

                    2,847,086  

Technical operations and development

                    1,133,830  

General and administrative

                    1,698,632  

Depreciation of property and equipment

                    50,939  

Amortization of intangibles

                    219,030  

Loss on currency forward contracts

                    234,638  

Income from operations

                    295,773  

Other expenses, net

                    99,362  

Income before provision for income taxes

                  $ 196,411  
Schedule of Operating Income, by Revenue Stream [Table Text Block]
    Three months ended March 31,   
   

2014

   

2013

 

Domain Services:

               

Wholesale

               

Domain Services

  $ 21,648,954     $ 21,895,900  

Value Added Services

    2,603,605       2,688,690  

Total Wholesale

    24,252,559       24,584,590  
                 

Retail

    2,384,063       1,918,444  

Portfolio

    1,053,640       1,133,725  

Total Domain Services

    27,690,262       27,636,759  
                 

Network Access Services:

               

Ting

    6,712,132       2,348,263  

Total Network Access Services

    6,712,132       2,348,263  
                 
    $ 34,402,394     $ 29,985,022  
Schedule of Cost of Revenues by Revenue Stream [Table Text Block]
    Three months ended March 31,  
   

2014

   

2013

 

Domain Services:

               

Wholesale

               

Domain Services

  $ 18,235,215     $ 18,454,303  

Value Added Services

    540,722       562,038  

Total Wholesale

    18,775,937       19,016,341  
                 

Retail

    1,015,416       750,595  

Portfolio

    243,855       200,978  

Total Domain Services

    20,035,208       19,967,914  
                 

Network Access Services:

               

Ting

    4,281,431       2,109,985  

Total Network Access Services

    4,281,431       2,109,985  
                 

Network Expenses:

               

Network, other costs

    1,143,644       1,254,213  

Network, depreciation and amortization costs

    182,974       172,982  

Total Network Expenses

    1,326,618       1,427,195  
                 
    $ 25,643,257     $ 23,505,094  
Schedule Of Property, Plant, and Equipment By Geographic Region [TableText Block]

  

  

March 31, 2014

  

  

December 31, 2013

  

Canada

  

$

1,315,014

  

  

$

1,292,425

  

United States

  

  

523,526

  

  

  

453,223

  

Germany

  

  

34,584

  

  

  

12,188

  

  

  

$

1,873,124

  

  

$

1,757,836

  

Schedule of Acquired Intangible Assets by Major Class [Table Text Block]

  

  

March 31, 2014

  

  

December 31, 2013

  

Canada

  

$

223,600

  

  

$

271,300

  

Germany

  

  

889,720

  

  

  

1,061,050

  

  

  

$

1,113,320

  

  

$

1,332,350

  

Schedule of Deferred Tax asset, Net by Geographic Region [Table Text Block]

  

  

March 31, 2014

  

  

December 31, 2013

  

Canada

  

$

6,890,534

  

  

$

6,451,563

  

  

  

$

6,890,534

  

  

$

6,451,563