XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (Unaudited) (USD $)
 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Net revenues (note 9) $ 34,402,394 $ 29,985,022
Cost of revenues (note 9):    
Cost of revenues 24,316,639 22,077,899
Network expenses (*) 1,143,644 1,254,213
Depreciation of property and equipment 182,974 137,072
Amortization of intangible assets   35,910
Total cost of revenues 25,643,257 23,505,094
Gross profit 8,759,137 6,479,928
Expenses:    
Sales and marketing (*) 4,021,774 2,847,086
Technical operations and development (*) 1,089,898 1,133,830
General and administrative (*) 1,767,800 1,698,632
Depreciation of property and equipment 56,304 50,939
Amortization of intangible assets 219,030 219,030
Impairment of indefinite life intangible assets 250,688  
Loss on currency forward contracts (note 4) 551,371 234,638
Total expenses 7,956,865 6,184,155
Income from operations 802,272 295,773
Other income (expense):    
Interest expense, net (73,833) (99,362)
Total other income (expense) (73,833) (99,362)
Income before provision for income taxes 728,439 196,411
Provision for income taxes (note 7) 251,600 119,832
Net income 476,839 76,579
Other comprehensive income (loss), net of tax    
Unrealized loss on hedging activities (363,181) (185,785)
Net amount reclassified to earnings 147,714  
Other comprehensive loss, net of tax of $112,240 (2013 : $96,777) (215,467) (185,785)
Comprehensive income (loss) for the year 261,372 (109,206)
Basic earnings per common share (note 8) (in Dollars per share) $ 0.04 $ 0.01
Shares used in computing basic earnings per common share (note 8) (in Shares) 11,028,559 10,082,860
Diluted earnings per common share (note 8) (in Dollars per share) $ 0.04 $ 0.01
Shares used in computing diluted earnings per common share (note 8) (in Shares) 11,639,617 11,077,831
(*) Stock-based compensation has been included in operating expenses as follows:    
Network expenses 8,881 6,126
Sales and marketing 35,999 26,410
Technical operations and development 18,205 15,247
General and administrative $ 37,892 $ 27,059