XML 61 R26.htm IDEA: XBRL DOCUMENT

Note 9 - Segment Reporting (Tables)

6 Months Ended

Jun. 30, 2014

Segment Reporting [Abstract]

Condensed Income Statement [Table Text Block]

Three months ended June 30, 2014		Domain Name Services				Network Access Services				Consolidated Totals
Net Revenues		$	27,328,156			$	8,259,845			$	35,588,001
Cost of Revenues			19,696,030				5,039,974				24,736,004
Gross Profit before network expenses			7,632,126				3,219,871				10,851,997

Network expenses											1,318,660
Gross Profit											9,533,337

Expenses:
Sales and marketing											3,762,441
Technical operations and development											1,107,532
General and administrative											1,886,319
Depreciation of property and equipment											52,538
Amortization of intangibles											219,030
Write-off / impairment of indefinite life intangible assets											326,457
Loss on currency forward contracts											96,545
Income from operations											2,082,475
Other expenses, net											69,348
Income before provision for income taxes										$	2,013,127

Six months ended June 30, 2014		Domain Name Services				Network Access Services				Consolidated Totals
Net Revenues		$	55,018,398			$	14,971,997			$	69,990,395
Cost of Revenues			39,731,238				9,321,405				49,052,643
Gross Profit before network expenses			15,287,160				5,650,592				20,937,752

Network expenses											2,645,278
Gross Profit											18,292,474

Expenses:
Sales and marketing											7,784,215
Technical operations and development											2,197,430
General and administrative											3,654,119
Depreciation of property and equipment											108,842
Amortization of intangibles											438,060
Write-off / impairment of indefinite life intangible assets											577,145
Loss on currency forward contracts											647,916
Income from operations											2,884,747
Other expenses, net											143,181
Income before provision for income taxes										$	2,741,566

Three months ended June 30, 2013		Domain Name Services				Network Access Services				Consolidated Totals
Net Revenues		$	27,439,382			$	3,733,975			$	31,173,357
Cost of Revenues			20,067,878				2,939,628				23,007,506
Gross Profit before network expenses			7,371,504				794,347				8,165,851

Network expenses											1,457,074
Gross Profit											6,708,777

Expenses:
Sales and marketing											2,946,586
Technical operations and development											748,137
General and administrative											1,698,697
Depreciation of property and equipment											54,922
Amortization of intangibles											219,030
Loss on currency forward contracts											146,639
Income from operations											894,766
Other expenses, net											93,428
Income before provision for income taxes										$	801,338

Six months ended June 30, 2013		Domain Name Services				Network Access Services				Consolidated Totals
Net Revenues		$	55,076,140			$	6,082,239			$	61,158,379
Cost of Revenues			40,035,792				5,049,613				45,085,405
Gross Profit before network expenses			15,040,348				1,032,626				16,072,974

Network expenses											2,884,269
Gross Profit											13,188,705

Expenses:
Sales and marketing											5,793,672
Technical operations and development											1,881,967
General and administrative											3,397,329
Depreciation of property and equipment											105,861
Amortization of intangibles											438,060
Loss on currency forward contracts											381,277
Income from operations											1,190,539
Other expenses, net											192,790
Income before provision for income taxes										$	997,749

Schedule Of Operating Income By Revenue Stream [Table Text Block]

			Three months ended June 30,								Six months ended June 30,
		2014				2013				2014				2013
Domain Services:
Wholesale
Domain Services		$	21,503,086			$	21,800,101			$	43,152,040			$	43,696,001
Value Added Services			2,395,726				2,559,427				4,999,331				5,248,117
Total Wholesale			23,898,812				24,359,528				48,151,371				48,944,118

Retail			2,540,538				2,001,354				4,924,601				3,919,798
Portfolio			888,806				1,078,500				1,942,446				2,212,224
Total Domain Services			27,328,156				27,439,382				55,018,418				55,076,140

Network Access Services:
Ting			8,259,845				3,733,975				14,971,977				6,082,239
Total Network Access Services			8,259,845				3,733,975				14,971,977				6,082,239

		$	35,588,001			$	31,173,357			$	69,990,395			$	61,158,379

Schedule of Cost of Revenues by Revenue Stream [Table Text Block]

			Three months ended June 30,								Six months ended June 30,
		2014				2013				2014				2013
Domain Services:
Wholesale
Domain Services		$	17,809,325			$	18,484,667			$	36,044,540			$	36,938,969
Value Added Services			563,011				520,456				1,103,733				1,082,494
Total Wholesale			18,372,336				19,005,123				37,148,273				38,021,463

Retail			1,110,659				833,327				2,126,075				1,583,923
Portfolio			213,035				229,428				456,890				430,406
Total Domain Services			19,696,030				20,067,878				39,731,238				40,035,792

Network Access Services:
Ting			5,039,974				2,939,628				9,321,405				5,049,613
Total Network Access Services			5,039,974				2,939,628				9,321,405				5,049,613

Network Expenses:
Network, other costs			1,144,697				1,269,808				2,288,341				2,524,021
Network, depreciation and amortization costs			173,963				187,266				356,937				360,248
Total Network Expenses			1,318,660				1,457,074				2,645,278				2,884,269

		$	26,054,664			$	24,464,580			$	51,697,921			$	47,969,674

Schedule Of Property, Plant, and Equipment By Geographic Region [TableText Block]

		June 30, 2014				December 31, 2013
Canada		$	1,184,101			$	1,292,425
United States			464,442				453,223
Germany			45,177				12,188
		$	1,693,720			$	1,757,836

Schedule of Acquired Intangible Assets by Major Class [Table Text Block]

		June 30, 2014				December 31, 2013
Canada		$	55,900			$	271,300
Germany			838,390				1,061,050
		$	894,290			$	1,332,350

Schedule of Deferred Tax asset, Net by Geographic Region [Table Text Block]

		June 30, 2014				December 31, 2013
Canada		$	7,065,143			$	6,451,563
		$	7,065,143			$	6,451,563