XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Operating activities:        
Net income for the period $ 1,347,182 $ 587,630 $ 1,824,021 $ 664,209
Items not involving cash:        
Depreciation of property and equipment 226,501 206,278 465,779 394,289
Amortization of intangible assets 219,030 219,030 438,060 438,060
Impairment of indefinite life intangible asset 326,457 0 577,145 0
Deferred income taxes (recovery) (415,246) 113,748 (758,477) 21,683
Excess tax benefits from share-based compensation expense 594,899   (418,901)  
Amortization of deferred rent 9,168 4,372 12,380 9,876
Disposal of domain names 7,247 20,876 8,869 35,369
Loss (gain) on change in the fair value of forward contracts (192,460) 114,846 (105,314) 565,987
Stock-based compensation 85,357 91,255 186,334 166,097
Change in non-cash operating working capital:        
Accounts receivable (350,806) (665,972) (1,613,727) (1,214,290)
Inventory 28,293 121,380 (171,454) 399,680
Prepaid expenses and deposits (259,698) 635,193 (626,534) 296,895
Prepaid domain name registry and ancillary services fees (606,215) (341,273) (2,421,898) (1,382,987)
Income taxes recoverable (133,242) (2,789) (566,543) 106,364
Accounts payable (866,473) 1,797 803,942 607,721
Accrued liabilities 253,027 1,025,886 (169,371) 501,684
Customer deposits 16,054 273,851 (13,075) (287,570)
Deferred revenue 867,445 557,152 3,616,378 1,976,736
Accreditation fees payable (21,755) (28,082) 28,332 15,917
Net cash (used in) / provided by operating activities 1,134,765 2,971,088 1,095,946 3,387,540
Financing activities:        
Proceeds received on exercise of stock options 130,782 279,685 1,041,863 318,194
Excess tax benefits from share-based compensation expense     1,013,800  
Repurchase of common stock     (82,286) (6,537,616)
Proceeds received on loan payable       5,200,000
Repayment of loan payable (325,000) (600,000) (941,667) (1,400,000)
Net cash provided by / (used in) financing activities (194,218) (320,315) 1,031,710 (2,419,422)
Investing activities:        
Additions to property and equipment (313,281) (471,966) (382,026) (918,671)
Net cash used in investing activities (313,281) (471,966) (382,026) (918,671)
Increase (decrease) in cash and cash equivalents 627,266 2,178,807 1,745,630 49,447
Cash and cash equivalents, beginning of period 13,537,252 4,286,319 12,418,888 6,415,679
Cash and cash equivalents, end of period 14,164,518 6,465,126 14,164,518 6,465,126
Supplemental cash flow information:        
Interest paid 69,437 97,369 143,386 196,873
Income taxes paid, net 588,916 198,462 1,258,540 187,313
Supplementary disclosure of non-cash investing and financing activities:        
Property and equipment acquired during the period not yet paid for 19,637 4,864 19,637 4,864
Other Intangible Assets [Member]
        
Items not involving cash:        
Amortization of intangible assets $ 219,030 $ 254,940 $ 438,060 $ 509,880