XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
 3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Operating activities:        
Net income for the period $ 2,690,905 $ 2,593,360 $ 4,514,926 $ 3,257,569
Items not involving cash:        
Depreciation of property and equipment 230,704 217,255 696,483 611,544
Amortization of intangible assets 107,230 219,030 545,290 657,090
Impairment of indefinite life intangible asset   0 577,145 0
Deferred income taxes recovery (49,214) (99,786) (807,691) (78,103)
Excess tax benefits from share-based compensation expense 168,346 (1,056,014) (250,555) (1,056,014)
Amortization of deferred rent 1,832 7,872 14,212 17,748
Disposal of domain names 10,708 8,923 19,577 44,292
Loss (gain) on change in the fair value of forward contracts 125,305 (204,341) 19,991 361,646
Stock-based compensation 230,712 162,786 417,046 328,883
Change in non-cash operating working capital:        
Accounts receivable 4,440 758,089 (1,609,287) (456,201)
Inventory 90,114 (150,686) (81,340) 248,994
Prepaid expenses and deposits 613,342 543,111 (13,192) 840,006
Prepaid domain name registry and ancillary services fees 573,727 1,038,268 (1,848,171) (344,719)
Income taxes recoverable (227,558) 980,969 (794,101) 1,087,333
Accounts payable 326,610 92,473 1,130,552 700,194
Accrued liabilities 1,214,237 163,300 1,044,866 664,984
Customer deposits (418,539) (595,776) (431,614) (883,346)
Deferred revenue (656,430) (986,779) 2,959,948 989,957
Accreditation fees payable (22,510) (39,835) 5,822 (23,918)
Net cash (used in) / provided by operating activities 5,013,961 3,664,189 6,109,907 7,051,729
Financing activities:        
Proceeds received on exercise of stock options 343,953 1,136,061 1,385,816 1,454,255
Excess tax benefits from share-based compensation expense 741,512 1,056,014 1,755,312 1,056,014
Repurchase of common stock (1,099,571)   (1,181,857) (6,537,616)
Proceeds received on loan payable       5,200,000
Repayment of loan payable (5,358,333) (600,000) (6,300,000) (2,000,000)
Net cash provided by / (used in) financing activities (5,372,439) 1,592,075 (4,340,729) (827,347)
Investing activities:        
Additions to property and equipment (216,794) (171,442) (598,820) (1,090,113)
Net cash used in investing activities (216,794) (171,442) (598,820) (1,090,113)
Increase (decrease) in cash and cash equivalents (575,272) 5,084,822 1,170,358 5,134,269
Cash and cash equivalents, beginning of period 14,164,518 6,465,126 12,418,888 6,415,679
Cash and cash equivalents, end of period 13,589,246 11,549,948 13,589,246 11,549,948
Supplemental cash flow information:        
Interest paid 64,248 92,610 207,634 289,483
Income taxes paid, net 469,248 (46,057) 1,724,976 141,256
Supplementary disclosure of non-cash investing and financing activities:        
Property and equipment acquired during the period not yet paid for 82,132 99,060 82,132 99,060
Other Intangible Assets [Member]
        
Items not involving cash:        
Amortization of intangible assets $ 107,230 $ 231,000 $ 545,290 $ 740,880