XML 34 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 17 - Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Condensed Income Statement [Table Text Block]

Year Ended December 31, 2014

 

Domain

Name

Services

   

Network Access Services

   

Consolidated Totals

 

Net Revenues

  $ 111,780,102       35,887,005       147,667,107  

Cost of Revenues

    85,244,527       21,870,780       107,115,307  

Gross Profit

    26,535,575       14,016,225       40,551,800  
                         

Expenses:

                       

Sales and marketing

                    15,394,065  

Technical operations and development

                    4,305,715  

General and administrative

                    8,505,920  

Depreciation of property and equipment

                    226,432  

Amortization of intangibles

                    596,620  

Impairment of indefinite life intangible assets

                    577,145  

Loss on currency forward contracts

                    1,310,848  

Income from operations

                    9,635,055  

Other expenses, net

                    (206,730

)

Income before provision for income taxes

                    9,428,325  

Year Ended December 31, 2013

 

Domain

Name

Services

   

Network Access Services

   

Consolidated Totals

 

Net Revenues

  $ 113,404,667       16,530,237       129,934,904  

Cost of Revenues

    85,886,930       12,621,093       98,508,023  

Gross Profit

    27,517,737       3,909,144       31,426,881  
                         

Expenses:

                       

Sales and marketing

                    12,141,036  

Technical operations and development

                    4,158,603  

General and administrative

                    7,204,895  

Depreciation of property and equipment

                    215,447  

Amortization of intangibles

                    876,120  

Loss on currency forward contracts

                    676,120

 

Income from operations

                    6,154,660  

Other expenses, net

                    (354,857

)

Income before provision for income taxes

                    5,799,803  

Year Ended December 31, 2012

 

Domain

Name

Services

   

Network Access Services

   

Consolidated Totals

 

Net Revenues

  $ 110,761,217       3,965,684       114,726,901  

Cost of Revenues

    84,388,713       4,129,020       88,517,733  

Gross Profit

    26,372,504       (163,336

)

    26,209,168  
                         

Expenses:

                       

Sales and marketing

                    8,701,446  

Technical operations and development

                    4,302,820  

General and administrative

                    6,610,819  

Depreciation of property and equipment

                    190,420  

Loss on disposition of property and equipment

                    118,944  

Amortization of intangibles

                    876,120  

Gain on currency forward contracts

                    (682,851

)

Income from operations

                    6,091,450  

Other income, net

                    336,848  

Income before provision for income taxes

                    6,428,298  
Schedule Of Operating Income By Revenue Stream [Table Text Block]
   

Year ended December 31,

 
   

2014

   

2013

   

2012

 
                         

Wholesale

                       

Domain Services

  $ 86,640,949     $ 87,294,173     $ 87,434,450  

Value Added Services

    9,654,734       10,271,219       10,586,460  

Total Wholesale

    96,295,683       97,565,392       98,020,910  
                         

Retail

    10,417,746       8,360,035       6,775,160  

Portfolio

    5,066,673       7,479,240       5,965,147  
      111,780,102       113,404,667       110,761,217  
                         

Access

    35,887,005       16,530,237       3,965,684  
                         
    $ 147,667,107     $ 129,934,904     $ 114,726,901  
Schedule of Cost of Revenues by Revenue Stream [Table Text Block]
   

Year ended December 31,

 
   

2014

   

2013

   

2012

 
                         

Wholesale

                       

Domain Services

  $ 72,353,061     $ 73,468,824     $ 73,168,196  

Value Added Services

    2,211,085       2,115,167       2,032,328  

Total Wholesale

    74,564,146       75,583,991       75,200,524  
                         

Retail

    4,539,439       3,521,023       2,675,843  

Portfolio

    886,637       1,234,214       832,008  
      79,990,222       80,339,228       78,708,375  
                         

Access

    21,870,780       12,621,093       4,129,020  
      101,861,002       92,960,321       82,837,395  
                         

Network, other costs

    4,554,635       4,835,939       4,925,058  

Network, depreciation and amortization costs

    699,670       711,763       755,280  
    $ 107,115,307     $ 98,508,023     $ 88,517,733  
Schedule Of Property, Plant, and Equipment By Geographic Region [TableText Block]
   

Year ended December 31,

 
   

2014

   

2013

 

Canada

  $ 1,131,883     $ 1,292,425  

United States

    379,891       453,223  

Germany

    98,013       12,188  
    $ 1,609,787     $ 1,757,836  
Schedule of Acquired Intangible Assets by Major Class [Table Text Block]
   

Year ended December 31,

 
   

2014

   

2013

 

Canada

  $     $ 271,300  

Germany

    735,730       1,061,050  
    $ 735,730     $ 1,332,350  
Schedule of Deferred Tax asset, Net by Geographic Region [Table Text Block]
   

Year ended December 31,

 
   

2014

   

2013

 

Canada

  $ 7,378,619     $ 6,451,563  
    $ 7,378,619     $ 6,451,563