XML 66 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net income for the year $ 6,374,096us-gaap_NetIncomeLoss $ 4,180,464us-gaap_NetIncomeLoss $ 4,424,142us-gaap_NetIncomeLoss
Items not involving cash:      
Depreciation of property and equipment 926,102us-gaap_Depreciation 843,420us-gaap_Depreciation 802,060us-gaap_Depreciation
Loss on disposition of property and equipment     118,944us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Amortization of deferred financing charges     2,300us-gaap_AmortizationOfDeferredCharges
Amortization of intangible assets 596,620us-gaap_AdjustmentForAmortization 959,910us-gaap_AdjustmentForAmortization 1,019,760us-gaap_AdjustmentForAmortization
Impairment of indefinite life intangible asset 577,145us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 0us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
Deferred income taxes (recovery) (1,084,470)us-gaap_DeferredIncomeTaxExpenseBenefit (247,371)us-gaap_DeferredIncomeTaxExpenseBenefit 832,736us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefits from share-based compensation expense   (1,090,171)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities  
Amortization of deferred rent 16,899us-gaap_StraightLineRent 21,829us-gaap_StraightLineRent 27,663us-gaap_StraightLineRent
Acquisition of domain names     (3,664)us-gaap_PaymentsToAcquireIntangibleAssets
Disposal of domain names 26,878tcx_DisposalOfDomainNames 52,513tcx_DisposalOfDomainNames 50,843tcx_DisposalOfDomainNames
Gain on disposition of intangible assets     (508,800)us-gaap_GainLossOnDispositionOfIntangibleAssets
(Gain) loss on change in the fair value of forward contracts 50,624us-gaap_UnrealizedGainLossOnDerivatives 496,207us-gaap_UnrealizedGainLossOnDerivatives (1,100,161)us-gaap_UnrealizedGainLossOnDerivatives
Stock-based compensation 542,738us-gaap_ShareBasedCompensation 430,903us-gaap_ShareBasedCompensation 360,699us-gaap_ShareBasedCompensation
Change in non-cash operating working capital:      
Accounts receivable (1,484,282)us-gaap_IncreaseDecreaseInAccountsReceivable (892,138)us-gaap_IncreaseDecreaseInAccountsReceivable (533,081)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (84,088)us-gaap_IncreaseDecreaseInInventories 277,418us-gaap_IncreaseDecreaseInInventories (381,507)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and deposits 611,747us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 772,369us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,325,100)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Prepaid domain name registry and ancillary services fees (331,453)us-gaap_IncreaseDecreaseInPrepaidExpense 1,440,720us-gaap_IncreaseDecreaseInPrepaidExpense (1,679,703)us-gaap_IncreaseDecreaseInPrepaidExpense
Income taxes recoverable (75,744)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 1,023,638us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 233,312us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Accounts payable 1,152,042us-gaap_IncreaseDecreaseInAccountsPayable 529,537us-gaap_IncreaseDecreaseInAccountsPayable 931,467us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 28,515us-gaap_IncreaseDecreaseInAccruedLiabilities 1,390,805us-gaap_IncreaseDecreaseInAccruedLiabilities 547,590us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer deposits (39,219)us-gaap_IncreaseDecreaseInCustomerDeposits (454,725)us-gaap_IncreaseDecreaseInCustomerDeposits 752,772us-gaap_IncreaseDecreaseInCustomerDeposits
Deferred revenue 1,088,083us-gaap_IncreaseDecreaseInDeferredRevenue (982,115)us-gaap_IncreaseDecreaseInDeferredRevenue 1,824,650us-gaap_IncreaseDecreaseInDeferredRevenue
Accreditation fees payable (14,889)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (49,106)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (53,491)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash provided by operating activities 8,877,344us-gaap_NetCashProvidedByUsedInOperatingActivities 8,704,107us-gaap_NetCashProvidedByUsedInOperatingActivities 6,343,431us-gaap_NetCashProvidedByUsedInOperatingActivities
Financing activities:      
Proceeds received on exercise of stock options 1,478,924us-gaap_ProceedsFromStockOptionsExercised 1,492,174us-gaap_ProceedsFromStockOptionsExercised 418,108us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based compensation expense 1,888,734us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,090,171us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities  
Repurchase of common stock (1,181,857)us-gaap_PaymentsForRepurchaseOfCommonStock (6,537,616)us-gaap_PaymentsForRepurchaseOfCommonStock (9,115,833)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds received on loan payable   5,200,000us-gaap_ProceedsFromNotesPayable 4,000,000us-gaap_ProceedsFromNotesPayable
Repayment of loan payable (6,300,000)us-gaap_RepaymentsOfNotesPayable (2,600,000)us-gaap_RepaymentsOfNotesPayable (1,150,000)us-gaap_RepaymentsOfNotesPayable
Net cash used in financing activities (4,114,199)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,355,271)us-gaap_NetCashProvidedByUsedInFinancingActivities (5,847,725)us-gaap_NetCashProvidedByUsedInFinancingActivities
Investing activities:      
Additions to property and equipment (711,656)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,345,627)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (997,036)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition of other assets (8,199,000)us-gaap_PaymentsForPurchaseOfOtherAssets1    
Proceeds on disposal of intangible assets     508,800us-gaap_ProceedsFromSaleOfIntangibleAssets
Net cash used in investing activities (8,910,656)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,345,627)us-gaap_NetCashProvidedByUsedInInvestingActivities (488,236)us-gaap_NetCashProvidedByUsedInInvestingActivities
Increase in cash and cash equivalents (4,147,511)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6,003,209us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 7,470us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 12,418,888us-gaap_CashAndCashEquivalentsAtCarryingValue 6,415,679us-gaap_CashAndCashEquivalentsAtCarryingValue 6,408,209us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 8,271,377us-gaap_CashAndCashEquivalentsAtCarryingValue 12,418,888us-gaap_CashAndCashEquivalentsAtCarryingValue 6,415,679us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:      
Interest paid 207,777us-gaap_InterestPaid 372,853us-gaap_InterestPaid 195,509us-gaap_InterestPaid
Income taxes paid, net 2,172,047us-gaap_IncomeTaxesPaidNet 793,000us-gaap_IncomeTaxesPaidNet 1,025,000us-gaap_IncomeTaxesPaidNet
Supplementary disclosure of non-cash investing and financing activities:      
Property and equipment acquired during the period not yet paid for $ 66,397us-gaap_CapitalExpendituresIncurredButNotYetPaid   $ 96,515us-gaap_CapitalExpendituresIncurredButNotYetPaid