XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Current Period Unaudited) (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 13,678,191us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,271,377us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $121,770 as of March 31, 2015 and $125,766 as of December 31, 2014 7,119,785us-gaap_AccountsReceivableNetCurrent 6,789,685us-gaap_AccountsReceivableNetCurrent
Inventory 574,119us-gaap_InventoryNet 393,774us-gaap_InventoryNet
Prepaid expenses and deposits 5,085,514us-gaap_PrepaidExpenseAndOtherAssets 3,697,292us-gaap_PrepaidExpenseAndOtherAssets
Prepaid domain name registry and ancillary services fees, current portion 46,107,333us-gaap_PrepaidExpenseCurrent 44,614,858us-gaap_PrepaidExpenseCurrent
Other assets (note 5)   8,199,000us-gaap_OtherAssetsCurrent
Deferred tax asset, current portion (note 9) 3,040,483us-gaap_DeferredTaxAssetsNetCurrent 2,498,196us-gaap_DeferredTaxAssetsNetCurrent
Income taxes recoverable 1,772us-gaap_IncomeTaxesReceivable 997us-gaap_IncomeTaxesReceivable
Total current assets 75,607,197us-gaap_AssetsCurrent 74,465,179us-gaap_AssetsCurrent
Prepaid domain name registry and ancillary services fees, long-term portion 11,735,134us-gaap_PrepaidExpenseOtherNoncurrent 11,764,765us-gaap_PrepaidExpenseOtherNoncurrent
Property and equipment 5,346,070us-gaap_PropertyPlantAndEquipmentNet 1,609,787us-gaap_PropertyPlantAndEquipmentNet
Deferred tax asset, long-term portion (note 9) 5,067,090us-gaap_DeferredTaxAssetsNetNoncurrent 4,880,423us-gaap_DeferredTaxAssetsNetNoncurrent
Intangible assets (note 7) 14,886,625us-gaap_IntangibleAssetsNetExcludingGoodwill 14,202,585us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill (note 7) 21,055,143us-gaap_Goodwill 18,873,127us-gaap_Goodwill
Total assets 133,697,259us-gaap_Assets 125,795,866us-gaap_Assets
Current liabilities:    
Accounts payable 3,883,370us-gaap_AccountsPayableCurrent 3,579,920us-gaap_AccountsPayableCurrent
Accrued liabilities 4,105,110us-gaap_AccruedLiabilitiesCurrent 3,941,549us-gaap_AccruedLiabilitiesCurrent
Customer deposits 4,325,284us-gaap_CustomerDepositsCurrent 4,461,727us-gaap_CustomerDepositsCurrent
Derivative instrument liability, (note 6) 2,139,268us-gaap_DerivativeLiabilitiesCurrent 1,115,805us-gaap_DerivativeLiabilitiesCurrent
Deferred rent, current portion 5,317us-gaap_DeferredRentCreditCurrent  
Loan payable (note 8) 3,500,000us-gaap_OtherLongTermDebtCurrent  
Deferred revenue, current portion 57,630,217us-gaap_DeferredRevenueCurrent 55,495,566us-gaap_DeferredRevenueCurrent
Accreditation fees payable, current portion 519,432us-gaap_OtherAccruedLiabilitiesCurrent 466,201us-gaap_OtherAccruedLiabilitiesCurrent
Income taxes payable (note 9) 1,136,023us-gaap_AccruedIncomeTaxesCurrent 473,480us-gaap_AccruedIncomeTaxesCurrent
Total current liabilities 77,244,021us-gaap_LiabilitiesCurrent 69,534,248us-gaap_LiabilitiesCurrent
Deferred revenue, long-term portion 15,659,049us-gaap_DeferredRevenueNoncurrent 15,610,753us-gaap_DeferredRevenueNoncurrent
Accreditation fees payable, long-term portion 126,039us-gaap_OtherAccruedLiabilitiesNoncurrent 128,243us-gaap_OtherAccruedLiabilitiesNoncurrent
Deferred rent, long-term portion 85,069us-gaap_DeferredRentCreditNoncurrent 92,878us-gaap_DeferredRentCreditNoncurrent
Other liabilities (note 10) 1,545,832us-gaap_OtherLiabilitiesNoncurrent  
Deferred tax liability, long-term portion (note 9) 5,032,177us-gaap_DeferredTaxLiabilitiesNoncurrent 4,787,351us-gaap_DeferredTaxLiabilitiesNoncurrent
Redeemable non-controlling interest (note 4) 3,000,000us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount  
Stockholders' equity (note 14)    
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock - no par value, 250,000,000 shares authorized;10,996,733 shares issued and outstanding as of March 31, 2015 and 11,329,732 shares issued and outstanding as of December 31, 2014 13,975,005us-gaap_CommonStockValue 14,130,059us-gaap_CommonStockValue
Additional paid-in capital 22,318,640us-gaap_AdditionalPaidInCapitalCommonStock 29,090,058us-gaap_AdditionalPaidInCapitalCommonStock
Deficit (4,121,340)us-gaap_RetainedEarningsAccumulatedDeficit (6,955,283)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (1,167,233)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (622,441)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders' equity 31,005,072us-gaap_StockholdersEquity 35,642,393us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 133,697,259us-gaap_LiabilitiesAndStockholdersEquity $ 125,795,866us-gaap_LiabilitiesAndStockholdersEquity