XML 49 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 15 - Share-based Payments
3 Months Ended
Mar. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

15. SHARE-BASED PAYMENTS


(a)    Stock options


The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model, consistent with the guidance on stock compensation. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company's common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of our common shares at the date of grant.


Details of stock option transactions for the three months ended March 31, 2015 and March 31, 2014 are as follows:


   

Three months ended

March 31, 2015

   

Three months ended

March 31, 2014

 
   

Number of

Shares

   

Weighted

Average

exercise price

per share

   

Number of

Shares

   

Weighted

Average

exercise price

per share

 

Outstanding, beginning of period

    976,062     $ 5.41       1,407,639     $ 3.80  

Granted

    45,000       19.41              

Exercised

    (74,997

)

    3.31       (291,913 )     3.12  

Forfeited

    (2,742

)

    12.15       (5,594 )     5.56  

Expired

                (2,875 )     3.40  

Outstanding, end of period

    943,323     $ 6.23       1,107,257     $ 3.97  

Options exercisable, end of period

    653,145     $ 4.11       753,506     $ 3.15  

As of March 31, 2015, the exercise prices, weighted average remaining contractual life and intrinsic values of outstanding options were as follows:


                           

Options outstanding

   

Options exercisable

 
   

Exercise

price

   

Outstanding

Number

   

Weighted

average

exercise

price per

share

   

Weighted

Average

remaining

contractual

life (years)

   

Aggregate

intrinsic

value

   

Number

exercisable

   

Weighted

average

exercise

price per

share

   

Aggregate

intrinsic

value

 
    $ 2.40       -     $ 2.92       467,410     $ 2.73       1.9     $ 7,605,899       443,444     $ 2.72     $ 7,220,526  
    $ 3.00       -     $ 5.76       213,312     $ 5.09       3.5       2,967,841       139,685     $ 4.85       1,976,136  
    $ 8.56       -     $ 10.16       119,126     $ 9.12       5.0       1,176,925       43,141     $ 9.06       428,645  
    $ 14.67       -     $ 19.41       143,475     $ 16.92       6.0       317,281       26,875     $ 15.37       97,469  
                              943,323     $ 6.23       3.2     $ 12,067,946       653,145     $ 4.11     $ 9,722,776  

Total unrecognized compensation cost relating to unvested stock options at March 31, 2015, prior to the consideration of expected forfeitures, was approximately $1,228,825 and is expected to be recognized over a weighted average period of 2.4 years.


The Company recorded stock-based compensation of $125,048 and $100,977 for the three months ended March 31, 2015 and 2014, respectively.


The Company has not capitalized any stock-based compensation expense as part of the cost of an asset.