XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net income for the period $ 2,833,943us-gaap_NetIncomeLoss $ 476,839us-gaap_NetIncomeLoss
Items not involving cash:    
Depreciation of property and equipment 258,904us-gaap_Depreciation 239,278us-gaap_Depreciation
Amortization of intangible assets 57,139us-gaap_AmortizationOfIntangibleAssets 219,030us-gaap_AmortizationOfIntangibleAssets
Impairment of indefinite life intangible asset 12,493us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill 250,688us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
Deferred income taxes recovery (164,250)us-gaap_DeferredIncomeTaxExpenseBenefit (343,231)us-gaap_DeferredIncomeTaxExpenseBenefit
Excess tax benefits from share-based compensation expense   (1,013,800)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Amortization of deferred rent (2,492)us-gaap_StraightLineRent 3,212us-gaap_StraightLineRent
Disposal of domain names 6,328tcx_DisposalOfDomainNames 1,622tcx_DisposalOfDomainNames
Loss (gain) on change in the fair value of forward contracts 158,793us-gaap_UnrealizedGainLossOnDerivatives 87,146us-gaap_UnrealizedGainLossOnDerivatives
Stock-based compensation 125,048us-gaap_ShareBasedCompensation 100,977us-gaap_ShareBasedCompensation
Change in non-cash operating working capital:    
Accounts receivable (168,585)us-gaap_IncreaseDecreaseInAccountsReceivable (1,262,921)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (113,150)us-gaap_IncreaseDecreaseInInventories (199,747)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and deposits (1,299,778)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (366,836)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Prepaid domain name registry and ancillary services fees (1,462,844)us-gaap_IncreaseDecreaseInPrepaidExpense (1,815,683)us-gaap_IncreaseDecreaseInPrepaidExpense
Income taxes recoverable 661,768us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (433,301)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Accounts payable 117,566us-gaap_IncreaseDecreaseInAccountsPayable 1,670,415us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (59,220)us-gaap_IncreaseDecreaseInAccruedLiabilities (422,398)us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer deposits (136,443)us-gaap_IncreaseDecreaseInCustomerDeposits (29,129)us-gaap_IncreaseDecreaseInCustomerDeposits
Deferred revenue 2,061,510us-gaap_IncreaseDecreaseInDeferredRevenue 2,748,933us-gaap_IncreaseDecreaseInDeferredRevenue
Accreditation fees payable 51,027us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 50,087us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Net cash (used in) / provided by operating activities 2,937,757us-gaap_NetCashProvidedByUsedInOperatingActivities (38,819)us-gaap_NetCashProvidedByUsedInOperatingActivities
Financing activities:    
Proceeds received on exercise of stock options 247,983us-gaap_ProceedsFromStockOptionsExercised 911,081us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from share-based compensation expense 412,642us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,013,800us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchase of common stock (7,712,145)us-gaap_PaymentsForRepurchaseOfCommonStock (82,286)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds received on loan payable 3,500,000us-gaap_ProceedsFromNotesPayable  
Repayment of loan payable   (616,667)us-gaap_RepaymentsOfNotesPayable
Net cash provided by / (used in) financing activities (3,551,520)us-gaap_NetCashProvidedByUsedInFinancingActivities 1,225,928us-gaap_NetCashProvidedByUsedInFinancingActivities
Additions to property and equipment (191,762)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (68,745)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Gross proceeds from the waiver of rights to .online registry 6,619,832tcx_GrossProceedsFromTheWaiverOfRightsToOnlineRegistry  
Net cash provided by (used in) investing activities 6,020,577us-gaap_NetCashProvidedByUsedInInvestingActivities (68,745)us-gaap_NetCashProvidedByUsedInInvestingActivities
Increase in cash and cash equivalents 5,406,814us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,118,364us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 8,271,377us-gaap_CashAndCashEquivalentsAtCarryingValue 12,418,888us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 13,678,191us-gaap_CashAndCashEquivalentsAtCarryingValue 13,537,252us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Interest paid 38,893us-gaap_InterestPaid 73,949us-gaap_InterestPaid
Income taxes paid, net 564,139us-gaap_IncomeTaxesPaidNet 669,624us-gaap_IncomeTaxesPaidNet
Supplementary disclosure of non-cash investing and financing activities:    
Property and equipment acquired during the period not yet paid for 66,798us-gaap_CapitalExpendituresIncurredButNotYetPaid 285,821us-gaap_CapitalExpendituresIncurredButNotYetPaid
Ting Virginia, LLC [Member]    
Financing activities:    
Additional cost of acquisition of Ting Virginia, LLC., net of cash of $21,423 $ (407,493)us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= tcx_TingVirginiaLLCMember