XML 33 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 7 - Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill [Table Text Block]
   

Boardtown Corporation

   

Hosted

Messaging

Assets of

Critical Path

   

Innerwise Inc.

   

Mailbank.com

Inc.

   

EPAG Domainservices GmbH

   

BRI Group

   

Total

 
                                                         

Balances, December 31, 2014

  $ 2,044,847     $ 4,072,297     $ 5,801,040     $ 6,072,623     $ 882,320     $ -     $ 18,873,127  
                                                         

Acquisition of Ting Virginia, February 2015

    -       -       -       -       -       2,182,016       2,182,016  

Balances, March 31, 2015

    2,044,847       4,072,297       5,801,040       6,072,623       882,320       2,182,016       21,055,143  
                                                         

Less refund on finalization of working capital adjustment

    -       -       -       -       -       (50,000 )     (50,000 )
                                                         

Balances, June 30, 2015 and September 30, 2015

  $ 2,044,847     $ 4,072,297     $ 5,801,040     $ 6,072,623     $ 882,320     $ 2,132,016     $ 21,005,143  
Schedule of Intangible Assets and Goodwill [Table Text Block]
   

Brand

7 years

   

Customer relationships

4 - 7 years

   

Network rights

15 years

   

Surname

domain names indefinite life

   

Direct

navigation

domain names indefinite life

   

Total

 
                                                 

Net book value, June 30, 2015

  $ 95,090     $ 598,428     $ 676,544     $ 11,481,166     $ 1,917,706     $ 14,768,934  
                                                 

Sales of domain names

    -       -       -       (1,298 )     (1,568 )     (2,866 )

Impairment of domain names

    -       -       -       (1,298 )     (17,252 )     (18,550 )

Amortization expense

    (7,710 )     (49,287 )     (11,532 )     -       -       (68,529 )
                                                 

Net book value,September 30, 2015

  $ 87,380     $ 549,141     $ 665,012     $ 11,478,570     $ 1,898,886     $ 14,678,989  
   

 

   

 

   

 

   

 

   

 

         
   

Brand

7 years

   

Customer relationships

4 - 7 years

   

Network rights

15 years

   

Surname

domain names indefinite life

   

Direct

navigation

domain names indefinite life

   

Total

 
                                                 

Net book value, December 31, 2014

  $ 110,510     $ 625,220     $ -     $ 11,525,624     $ 1,941,231     $ 14,202,585  
                                                 

Acquisition of BRI Group, February 2015

    -       68,000       692,000       -       -       760,000  

Sales of domain names

    -       -       -       (4,868 )     (15,683 )     (20,551 )

Impairment of domain names

    -       -       -       (42,186 )     (26,662 )     (68,848 )

Amortization expense

    (23,130 )     (144,079 )     (26,988 )     -       -       (194,197 )
                                                 

Net book value,September 30, 2015

  $ 87,380     $ 549,141     $ 665,012     $ 11,478,570     $ 1,898,886     $ 14,678,989