XML 43 R32.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 11 - Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2016
Notes Tables  
Condensed Income Statement [Table Text Block]
 
 
Network Access (1)
 
 
Domain Name
Services
 
 
Consolidated
Totals
 
                                 
Three months ended March 31, 2016
 
Mobile Services
 
 
Other Services
 
 
 
 
 
 
 
 
 
                                 
Net Revenues
  $ 16,944,070       895,062       27,771,281     $ 45,610,413  
                                 
Cost of revenues
                               
Cost of revenues
    8,548,295       440,737       19,861,441       28,850,473  
Network expenses
    37,150       177,374       1,018,407       1,232,931  
Depreciation of property and equipment
    -       185,680       161,073       346,753  
Amortization of intangible assets
    -       11,532       -       11,532  
Total cost of revenues
    8,585,445       815,323       21,040,921       30,441,689  
Gross Profit
    8,358,625       79,739       6,730,360       15,168,724  
                                 
Expenses:
                               
Sales and marketing
                            5,285,624  
Technical operations and development
                            1,176,360  
General and administrative
                            2,404,927  
Depreciation of property and equipment
                            73,268  
Amortization of intangible assets
                            56,997  
Impairment of indefinite life intangible assets
                            20,985  
Loss on currency forward contracts
                            (110,757 )
Income from operations
                            6,261,320  
Other income (expensees), net
                            82,648  
Income before provision for income taxes
                          $ 6,343,968  
 
 
Network Access (1)
 
 
Domain Name
Services
 
 
Consolidated
Totals
 
Three months ended March 31, 2015
 
Mobile Services
 
 
Other Services
 
 
 
 
 
 
 
 
 
                                 
Net Revenues
  $ 12,559,231       367,783       27,540,819     $ 40,467,833  
                                 
Cost of revenues
                               
Cost of revenues
    7,129,811       215,346       19,476,217       26,821,374  
Network expenses
    11,903       61,513       1,148,680       1,222,096  
Depreciation of property and equipment
    -       28,890       170,752       199,642  
Amortization of intangible assets
    -       3,924       -       3,924  
Total cost of revenues
    7,141,714       309,673       20,795,649       28,247,036  
Gross Profit
    5,417,517       58,110       6,745,170       12,220,797  
                                 
Expenses:
                               
Sales and marketing
                            3,799,175  
Technical operations and development
                            1,114,195  
General and administrative
                            2,468,022  
Depreciation of property and equipment
                            59,262  
Amortization of intangible assets
                            53,215  
Impairment of indefinite life intangible assets
                            12,493  
Loss on currency forward contracts
                            304,024  
Income from operations
                            4,410,411  
Other income (expensees), net
                            (24,775 )
Income before provision for income taxes
                          $ 4,385,636  
Schedule of Operating Income by Revenue Stream [Table Text Block]
 
 
Three months ended March 31,
 
 
 
2016
   
2015
 
                 
Network Access Services:
               
Mobile Services
    16,944,070       12,559,231  
Other Services
    895,062       367,783  
Total Network Access Services
    17,839,132       12,927,014  
                 
Domain Services:
               
Wholesale
               
Domain Services
  $ 21,270,865     $ 21,175,131  
Value Added Services
    2,302,433       2,241,998  
Total Wholesale
    23,573,298       23,417,129  
                 
Retail
    3,414,632       2,875,728  
Portfolio
    783,351       1,247,962  
Total Domain Services
    27,771,281       27,540,819  
                 
    $ 45,610,413     $ 40,467,833  
Schedule of Cost of Revenues by Revenue Stream [Table Text Block]
 
 
Three months ended March 31,
 
 
 
2016
   
2015
 
                 
Network Access Services:
               
Mobile Services
    8,548,295       7,129,811  
Other Services
    440,737       215,346  
Total Network Access Services
    8,989,032       7,345,157  
                 
Domain Services:
               
Wholesale
               
Domain Services
  $ 17,642,771     $ 17,546,327  
Value Added Services
    479,382       536,132  
Total Wholesale
    18,122,153       18,082,459  
                 
Retail
    1,578,326       1,220,500  
Portfolio
    160,962       173,258  
Total Domain Services
    19,861,441       19,476,217  
                 
Network Expenses:
               
Network, other costs
    1,232,931       1,222,096  
Network, depreciation and amortization costs
    358,285       203,566  
      1,591,216       1,425,662  
                 
    $ 30,441,689     $ 28,247,036  
Schedule of Property Plant and Equipment by Geographic Region [Table Text Block]
 
 
March 31, 2016
 
 
December 31, 2015
 
             
                 
Canada
  $ 1,078,561     $ 1,225,236  
United States
    6,231,488       5,847,666  
Germany
    47,082       53,774  
    $ 7,357,131     $ 7,126,676  
Schedule of Acquired Intangible Assets by Major Class [Table Text Block]
 
 
March 31, 2016
 
 
December 31, 2015
 
             
                 
United States
  $ 685,395     $ 702,594  
Germany
    479,080       530,410  
    $ 1,164,475     $ 1,233,004  
Schedule of Deferred Tax Asset Net By Geographic Region [Table Text Block]
 
 
March 31, 2016
 
 
December 31, 2015
 
             
                 
Canada
  $ 6,847,730     $ 7,621,092  
    $ 6,847,730     $ 7,621,092  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Allowance for doubtful accounts exclusding provision for credit notes
 
Balance at
beginning of period
 
 
Charged to
(recovered) costs and
expenses
 
 
Write-offs during
period
 
 
Balance at end of
period
 
                                 
Three months ended March 31, 2016
  $ 122,095     $ 16,534     $ -     $ 138,629  
Year ended December 31, 2015
  $ 125,766     $ (3,671 )   $ -     $ 122,095