XML 17 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Ting Virginia LLC [Member]    
Investing activities:    
Remaining payment for the acquisition of Ting Virginia, LLC., net of cash of $21,423 (note 3) $ (407,493)
Net income for the period $ 4,438,238 2,833,943
Depreciation of property and equipment 420,021 258,904
Amortization of intangible assets 68,529 57,139
Impairment of indefinite life intangible asset 20,985 12,493
Deferred income taxes (recovery) 273,159 (164,250)
Amortization of deferred rent 11,915 (2,492)
Disposal of domain names 8,220 $ 6,328
Other income (128,820)
Loss (gain) on change in the fair value of forward contracts (243,042) $ 158,793
Stock-based compensation 200,228 125,048
Accounts receivable (890,510) (168,585)
Inventory (239,087) (113,150)
Prepaid expenses and deposits (252,924) (1,299,778)
Prepaid domain name registry and ancillary services fees (797,920) (1,462,844)
Income taxes recoverable 1,226,454 661,768
Accounts payable 549,796 117,566
Accrued liabilities (451,246) (59,220)
Customer deposits (179,923) (136,443)
Deferred revenue 1,508,582 2,061,510
Accreditation fees payable 10,619 51,027
Net cash provided by operating activities 5,553,274 2,937,757
Proceeds received on exercise of stock options 19,558 $ 247,983
Payment of tax obligations resulting from net exercise of stock options (36,685)
Excess tax benefits from share-based compensation expense 61,360 $ 412,642
Repurchase of common stock (2,180,279) (7,712,145)
Proceeds received on loan payable 6,000,000 $ 3,500,000
Repayment of loan payable (218,750)
Net cash provided by (used in) financing activities 3,645,204 $ (3,551,520)
Additions to property and equipment (856,336) $ (191,762)
Deposit on Melbourne IT assets (note 4) $ (6,054,546)
Gross proceeds from the waiver of rights to .online registry (note 16) $ 6,619,832
Net cash provided by (used in) investing activities $ (6,910,882) 6,020,577
Increase in cash and cash equivalents 2,287,596 5,406,814
Cash and cash equivalents, beginning of period 7,723,253 8,271,377
Cash and cash equivalents, end of period 10,010,849 13,678,191
Supplemental cash flow information:    
Interest paid 46,381 38,893
Income taxes paid, net 329,169 564,139
Supplementary disclosure of non-cash investing and financing activities:    
Property and equipment acquired during the period not yet paid for $ 11,338 $ 66,798