XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 5,879,482 $ 7,723,253
Accounts receivable, net of allowance for doubtful accounts of $147,793 as of June 30, 2016 and $122,095 as of December 31, 2015 9,982,919 7,171,388
Inventory 1,284,692 903,775
Prepaid expenses and deposits 6,427,664 5,067,790
Derivative instrument asset, current portion (note 4) 73,617
Prepaid domain name registry and ancillary services fees, current portion 48,350,997 44,708,041
Income taxes recoverable (note 7) 1,326,355 2,292,915
Total current assets 73,325,726 67,867,162
Prepaid domain name registry and ancillary services fees, long-term portion 11,296,936 11,040,929
Property and equipment 7,939,984 7,126,676
Deferred tax asset (note 7) 6,339,848 7,621,092
Other assets (note 6) 133,500
Intangible assets (note 5) 20,317,568 14,469,677
Goodwill (note 5) 21,005,143 21,005,143
Total assets 140,358,705 129,130,679
Current liabilities:    
Accounts payable 3,312,273 4,166,135
Accrued liabilities 5,008,112 5,855,686
Customer deposits 6,171,458 5,136,909
Derivative instrument liability, current portion (note 4) 294,170 2,027,086
Deferred rent, current portion 20,854 19,463
Loan payable (note 6) 9,062,500 3,500,000
Deferred revenue, current portion 61,337,998 56,646,390
Accreditation fees payable, current portion 505,175 465,300
Income taxes payable (note 7) 667,773 444,053
Total current liabilities 86,380,313 78,261,022
Deferred revenue, long-term portion 15,362,403 14,947,639
Accreditation fees payable, long-term portion 115,761 118,480
Deferred rent, long-term portion 116,137 100,864
Other liabilities (note 12) 1,202,320 1,459,960
Deferred tax liability (note 7) 4,843,153 4,876,691
Redeemable non-controlling interest (note 8) 3,061,244 3,036,598
Stockholders' equity (note 13)    
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding 0 0
Common stock - no par value, 250,000,000 shares authorized;10,422,453 shares issued and outstanding as of June 30, 2016 and 10,685,599 shares issued and outstanding as of December 31, 2015 14,295,907 14,530,633
Additional paid-in capital 2,234,541 8,526,395
Retained earnings 12,866,227 4,381,849
Accumulated other comprehensive income (loss) (119,301) (1,109,452)
Total stockholders' equity 29,277,374 26,329,425
Total liabilities and stockholders' equity $ 140,358,705 $ 129,130,679