XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 5 - Goodwill and Other Intangible Assets (Tables)
 6 Months Ended
Jun. 30, 2016
Notes Tables  
Schedule of Goodwill [Table Text Block]
 
 
June
30,
2016
 
 
December 31,
2015
 
                 
Boardtown Corporation
   $ 2,044,847     $ 2,044,847  
Hosted Messaging Assets of Critical Path
     4,072,297       4,072,297  
Innerwise Inc.
     5,801,040       5,801,040  
Mailbank.com Inc.
     6,072,623       6,072,623  
EPAG Domainservices GmbH
     882,320       882,320  
Ting Fiber Inc.
     1,426,893       1,426,893  
Ting Virginia Inc.
     705,123       705,123  
Total
   $ 21,005,143     $ 21,005,143  
Schedule of Intangible Assets and Goodwill [Table Text Block]
 
 
Surname
domain
names
 
 
Direct
navigation
domain
names
 
 
Brand
 
 
Customer relationships
 
 
Network
rights
 
 
Total
 
Amortization period
 
indefinite
life
 
 
indefinite
life
 
 
7 years
 
 
4 - 7 years
 
 
15 years
 
 
 
 
 
                                                 
Balances, March 31, 2016
   $ 11,319,560     $ 1,887,908     $ 71,960     $ 450,567     $ 641,948     $ 14,371,943  
                                                 
Acquisition of customer relationships
     -       -       -       6,250,570       -       6,250,570  
Additions to/(disposals from) domain portfolio, net
     (1,623
)
     (10,978
)
     -       -       -       (12,601
)
Impairment of indefinite life intangible assets
     (3,894
)
     -       -       -       -       (3,894
)
Amortization expense
     -       -       (7,710
)
     (269,208
)
     (11,532
)
     (288,450
)
Balance June 30, 2016
   $ 11,314,043     $ 1,876,930     $ 64,250     $ 6,431,929     $ 630,416     $ 20,317,568  
 
 
Surname
domain
names
 
 
Direct
navigation
domain
names
 
 
Brand
 
 
Customer relationships
 
 
Network
rights
 
 
Total
 
Amortization period
 
indefinite
life
 
 
indefinite
life
 
 
7 years
 
 
4 - 7 years
 
 
15 years
 
 
 
 
 
                                                 
Balances, December 31, 2015
   $ 11,339,355     $ 1,897,318     $ 79,670     $ 499,854     $ 653,480     $ 14,469,677  
                                                 
Acquisition of customer relationships
     -       -       -       6,250,570       -       6,250,570  
Additions to/(disposals from) domain portfolio, net
     (3,570
)
     (17,251
)
     -       -       -       (20,821
)
Impairment of indefinite life intangible assets
     (21,742
)
     (3,137
)
     -       -       -       (24,879
)
Amortization expense
     -       -       (15,420
)
     (318,495
)
     (23,064
)
     (356,979
)
Balance June 30, 2016
   $ 11,314,043     $ 1,876,930     $ 64,250     $ 6,431,929     $ 630,416     $ 20,317,568  
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
 
 
Year ending
December 31,
 
         
Remainder of 2016
   $ 583,758  
2017
     1,167,516  
2018
     1,063,076  
2019
     939,528  
2020
     939,528  
Thereafter
     2,433,189  
Total
   $ 7,126,595