XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Net revenues (note 10) $ 47,466,381 $ 42,889,220 $ 93,076,794 $ 83,357,053
Cost of revenues (note 10)        
Cost of revenues 29,849,661 28,250,672 58,700,134 55,072,046
Network expenses 1,404,826 1,494,838 2,637,757 2,716,934
Depreciation of property and equipment 350,920 279,929 697,673 479,571
Amortization of intangible assets 11,532 11,532 23,064 15,456
Total cost of revenues 31,616,939 30,036,971 62,058,628 58,284,007
Gross profit 15,849,442 12,852,249 31,018,166 25,073,046
Expenses:        
Sales and marketing 5,435,033 4,847,963 10,720,657 8,647,138
Technical operations and development 998,651 1,189,276 2,175,011 2,303,471
General and administrative 2,926,608 2,750,466 5,331,535 5,218,488
Depreciation of property and equipment 76,922 62,022 150,190 121,284
Amortization of intangible assets (note 5) 276,918 56,997 333,915 110,212
Impairment of indefinite life intangible asset 3,894 37,805 24,879 50,298
Loss (gain) on currency forward contracts (note 4) (8,711) 25,227 (119,468) 329,251
Total expenses 9,709,315 8,969,756 18,616,719 16,780,142
Income from operations 6,140,127 3,882,493 12,401,447 8,292,904
Other income (expense):        
Interest expense, net (120,528) (57,402) (166,700) (82,177)
Other income, net (note 12) 128,820 257,640
Total other income (expense) 8,292 (57,402) 90,940 (82,177)
Income before provision for income taxes 6,148,419 3,825,091 12,492,387 8,210,727
Provision for income taxes (note 7) 2,077,633 1,540,096 3,983,363 3,091,789
Net income before redeemable non-controlling interest 4,070,786 2,284,995 8,509,024 5,118,938
Redeemable non-controlling interest (note 8) (273,690) (49,985) (444,482) (71,467)
Net loss attributable to redeemable non-controlling interest 273,690 49,985 444,482 71,467
Net income for the period 4,070,786 2,284,995 8,509,024 5,118,938
Other comprehensive income (loss), net of tax        
Unrealized income (loss) on hedging activities (note 4) 27,264 (38,046) 575,227 (998,912)
Net amount reclassified to earnings (note 4) 79,367 371,955 414,924 788,029
Other comprehensive income (loss) net of tax of $60,659 and $184,262 for the three months ended June 30, 2016 and June 30, 2015 and $544,363 and $135,616 for the six months ended June 30, 2016 and June 30, 2015 106,631 333,909 990,151 (210,883)
Comprehensive income for the year $ 4,177,417 $ 2,618,904 $ 9,499,175 $ 4,908,055
Basic earnings per common share (note 9) (in dollars per share) $ 0.39 $ 0.21 $ 0.80 $ 0.46
Shares used in computing basic earnings per common share (note 9) (in shares) 10,541,659 11,047,136 10,607,843 11,094,618
Diluted earnings per common share (note 9) (in dollars per share) $ 0.38 $ 0.20 $ 0.79 $ 0.44
Shares used in computing diluted earnings per common share (note 9) (in shares) 10,733,860 11,456,670 10,797,458 11,518,105