XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 10,498,296 $ 7,723,253
Accounts receivable, net of allowance for doubtful accounts of $153,171 as of September 30, 2016 and $122,095 as of December 31, 2015 11,606,638 7,171,388
Inventory 1,502,433 903,775
Prepaid expenses and deposits 6,007,725 5,067,790
Prepaid domain name registry and ancillary services fees, current portion 49,735,226 44,708,041
Income taxes recoverable (note 7) 1,743,308 2,292,915
Total current assets 81,093,626 67,867,162
Prepaid domain name registry and ancillary services fees, long-term portion 11,184,655 11,040,929
Property and equipment 9,617,147 7,126,676
Deferred tax asset (note 7) 5,355,575 7,621,092
Intangible assets (note 5) 20,091,795 14,469,677
Goodwill (note 5) 21,005,143 21,005,143
Total assets 148,347,941 129,130,679
Current liabilities:    
Accounts payable 4,036,804 4,166,135
Accrued liabilities 4,426,617 5,855,686
Customer deposits 5,227,879 5,136,909
Derivative instrument liability, current portion (note 4) 85,769 2,027,086
Deferred rent, current portion 20,854 19,463
Loan payable (note 6) 1,933,110 3,500,000
Deferred revenue, current portion 63,120,230 56,646,390
Accreditation fees payable, current portion 520,033 465,300
Income taxes payable (note 7) 1,447,970 444,053
Total current liabilities 80,819,266 78,261,022
Deferred revenue, long-term portion 15,246,462 14,947,639
Accreditation fees payable, long-term portion 114,962 118,480
Deferred rent, long-term portion 129,920 100,864
Loan payable, long-term portion 8,547,808
Other liabilities (note 12) 1,073,500 1,459,960
Deferred tax liability (note 7) 4,827,192 4,876,691
Redeemable non-controlling interest (note 8) 3,073,642 3,036,598
Stockholders' equity (note 13)    
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding 0 0
Common stock - no par value, 250,000,000 shares authorized;10,448,283 shares issued and outstanding as of September 30, 2016 and 10,685,599 shares issued and outstanding as of December 31, 2015 14,401,326 14,530,633
Additional paid-in capital 2,564,965 8,526,395
Retained earnings 17,595,108 4,381,849
Accumulated other comprehensive income (loss) (46,210) (1,109,452)
Total stockholders' equity 34,515,189 26,329,425
Total liabilities and stockholders' equity 148,347,941 129,130,679
Commitments and contingencies (note 11)