XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Net revenues (note 10) $ 49,064,327 $ 44,267,645 $ 141,014,329 $ 126,985,121
Cost of revenues (note 10)        
Cost of revenues 30,846,668 28,718,613 89,445,493 83,767,472
Network expenses 1,287,620 1,421,279 3,925,377 4,138,213
Depreciation of property and equipment 278,746 324,166 976,419 803,737
Amortization of intangible assets (note 5) 13,421 11,532 36,485 26,988
Total cost of revenues 32,426,455 30,475,590 94,383,774 88,736,410
Gross profit 16,637,872 13,792,055 46,630,555 38,248,711
Expenses:        
Sales and marketing 5,479,445 4,517,666 15,174,619 12,548,415
Technical operations and development 1,270,107 1,101,581 3,445,118 3,405,052
General and administrative 2,166,217 2,607,917 7,497,752 7,826,405
Depreciation of property and equipment 178,687 63,790 328,877 185,074
Amortization of intangible assets (note 5) 279,126 56,997 613,041 167,209
Impairment of indefinite life intangible asset 2,866 18,550 27,745 68,848
Loss (gain) on currency forward contracts (note 4) 22,475 352,738 (96,993) 681,988
Total expenses 9,398,923 8,719,239 26,990,159 24,882,991
Income from operations 7,238,949 5,072,816 19,640,396 13,365,720
Other income (expense):        
Interest expense, net (135,168) (78,959) (301,868) (161,136)
Other income, net (note 12) 130,147 387,787
Total other income (expense) (5,021) (78,959) 85,919 (161,136)
Income before provision for income taxes 7,233,928 4,993,857 19,726,315 13,204,584
Provision for income taxes (note 7) 2,492,649 1,834,400 6,476,012 4,926,189
Net income before redeemable non-controlling interest 4,741,279 3,159,457 13,250,303 8,278,395
Redeemable non-controlling interest (note 8) (254,101) (91,283) (698,583) (162,750)
Net loss attributable to redeemable non-controlling interest 254,101 91,283 698,583 162,750
Net income for the period 4,741,279 3,159,457 13,250,303 8,278,395
Other comprehensive income (loss), net of tax        
Unrealized income (loss) on hedging activities (note 4) (58,821) (724,336) 516,406 (1,723,247)
Net amount reclassified to earnings (note 4) 131,912 364,330 546,836 1,152,359
Other comprehensive income (loss) net of tax of $41,580 and $198,664 for the three months ended September 30, 2016 and September 30, 2015 and $585,943 and $321,879 for the nine months ended September 30, 2016 and September 30, 2015 73,091 (360,006) 1,063,242 (570,888)
Comprehensive income for the period $ 4,814,370 $ 2,799,451 $ 14,313,545 $ 7,707,507
Basic earnings per common share (note 9) (in dollars per share) $ 0.45 $ 0.29 $ 1.26 $ 0.75
Shares used in computing basic earnings per common share (note 9) (in shares) 10,432,763 10,984,869 10,549,056 11,057,634
Diluted earnings per common share (note 9) (in dollars per share) $ 0.45 $ 0.28 $ 1.23 $ 0.72
Shares used in computing diluted earnings per common share (note 9) (in shares) 10,619,005 11,372,682 10,736,775 11,469,657