XML 57 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 6 - Loan Payable (Details Textual)
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Aug. 18, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Apr. 01, 2017
Dec. 31, 2015
USD ($)
Bank of Montreal and Royal Bank of Canada [Member] | Accordion Facility [Member]                
Line of Credit Facility, Maximum Borrowing Capacity   $ 15,000,000            
Bank of Montreal and Royal Bank of Canada [Member] | Revolving Credit Facility A [Member]                
Line of Credit Facility, Maximum Borrowing Capacity   5,000,000            
Long-term Line of Credit $ 0   $ 0   $ 0     $ 0
Bank of Montreal and Royal Bank of Canada [Member] | Revolving Reducing Term Facility B [Member]                
Line of Credit Facility, Maximum Borrowing Capacity   15,000,000            
Long-term Line of Credit 6,000,000   6,000,000   6,000,000     0
Bank of Montreal and Royal Bank of Canada [Member] | Non-revolving Facility C [Member]                
Line of Credit Facility, Maximum Borrowing Capacity   40,000,000            
Long-term Line of Credit $ 5,000,000   $ 5,000,000   5,000,000     $ 0
Period of Written Notice to Increase Credit Facility 60 days              
Line of Credit Facility, Increase in Maximum Borrowing Capacity   $ 15,000,000            
Bank of Montreal and Royal Bank of Canada [Member] | Credit Facility B and C [Member] | Draws for Share Repurchases [Member]                
Debt Instrument, Term   4 years            
Bank of Montreal and Royal Bank of Canada [Member] | Credit Facility B and C [Member] | Draws for Acquisitions [Member]                
Debt Instrument, Term   5 years            
Bank of Montreal and Royal Bank of Canada [Member] | Credit Facility B and C [Member] | Draws for FFTH Capital Expenditures [Member]                
Debt Instrument, Term   7 years            
Bank of Montreal and Royal Bank of Canada [Member] | Debt to EBITDA is Less Than 1 [Member] | London Interbank Offered Rate (LIBOR) [Member]                
Debt Instrument, Basis Spread on Variable Rate   2.00%            
Bank of Montreal and Royal Bank of Canada [Member] | Debt to EBITDA is Less Than 1 [Member] | Base Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate   0.75%            
Bank of Montreal and Royal Bank of Canada [Member] | Debt to EBITDA is Less Than 1 [Member]                
Maximum Threshold, Total Funded Debt to EBITDA Ratio   1            
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.40%            
Bank of Montreal and Royal Bank of Canada [Member] | Debt to EBITDA is Greater Than or Equal to 1 and Less Than 2 [Member] | London Interbank Offered Rate (LIBOR) [Member]                
Debt Instrument, Basis Spread on Variable Rate   2.25%            
Bank of Montreal and Royal Bank of Canada [Member] | Debt to EBITDA is Greater Than or Equal to 1 and Less Than 2 [Member] | Base Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate   1.00%            
Bank of Montreal and Royal Bank of Canada [Member] | Debt to EBITDA is Greater Than or Equal to 1 and Less Than 2 [Member]                
Maximum Threshold, Total Funded Debt to EBITDA Ratio   2            
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.45%            
Minimum Threshold, Total Funded Debt to EBITDA Ratio   1            
Bank of Montreal and Royal Bank of Canada [Member] | Debt to EBITDA is Greater Than or Equal to 2 [Member] | London Interbank Offered Rate (LIBOR) [Member]                
Debt Instrument, Basis Spread on Variable Rate   2.75%            
Bank of Montreal and Royal Bank of Canada [Member] | Debt to EBITDA is Greater Than or Equal to 2 [Member] | Base Rate [Member]                
Debt Instrument, Basis Spread on Variable Rate   1.50%            
Bank of Montreal and Royal Bank of Canada [Member] | Debt to EBITDA is Greater Than or Equal to 2 [Member]                
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.55%            
Minimum Threshold, Total Funded Debt to EBITDA Ratio   2            
Bank of Montreal and Royal Bank of Canada [Member] | Total Loans do Not Exceed 1.5 Times of Trailing 12 Months EBITDA [Member]                
Line of Credit Facility, Maximum Funded Share Repurchases Ceiling         $ 40,000,000      
Bank of Montreal and Royal Bank of Canada [Member] | Scenario, Forecast [Member]                
Maximum Total Funded Debt to EBITDA Ratio             2  
Bank of Montreal and Royal Bank of Canada [Member]                
Debt Instrument, Term   5 years            
Line of Credit Facility, Maximum Borrowing Capacity   $ 75,000,000            
Maximum Total Funded Debt to EBITDA Ratio 2.25 2 2.25   2.25      
Repayment Obligation, Percentage of Excess Cash Flow   50.00%            
Debt Issuance Costs, Gross   $ 500,000            
Minimum Fixed Charge Coverage 1.2   1.2   1.2      
Maximum Annual Capital Expenditures Requirement         $ 22,000,000      
Line of Credit Facility, Maximum Funded Share Repurchases Ceiling         $ 20,000,000      
Maximum Ratio of Funded Share Repurchases to 12 Months Trailing EDITDA 1.5   1.5   1.5      
Foreign Exchange Risk [Member]                
Line of Credit Facility, Maximum Borrowing Capacity $ 3,500,000   $ 3,500,000   $ 3,500,000      
Derivative Asset, Fair Value, Gross Asset $ 5,000,000   5,000,000   5,000,000      
Amortization of Debt Issuance Costs     $ 8,298 $ 0 $ 8,298 $ 0    
Line of Credit Facility Covenant Period         1 year 180 days