XML 17 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current assets:    
Cash and cash equivalents $ 15,105,075 $ 7,723,253
Accounts receivable, net of allowance for doubtful accounts of $164,145 as of December 31, 2016 and $122,095 as of December 31, 2015 10,925,622 7,171,388
Inventory 1,210,789 903,775
Prepaid expenses and deposits 6,250,555 5,067,790
Derivative instrument asset, current portion (note 7) 172,888
Prepaid domain name registry and ancillary services fees, current portion 49,396,737 44,708,041
Income taxes recoverable (note 9) 220,451 2,292,915
Total current assets 83,282,117 67,867,162
Prepaid domain name registry and ancillary services fees, long-term portion 10,993,156 11,040,929
Property and equipment (note 4) 13,450,438 7,126,676
Deferred tax asset (note 9) 5,708,725 7,621,092
Intangible assets (note 5) 19,973,793 14,469,677
Total goodwill 21,005,143 21,005,143
Total assets 154,413,372 129,130,679
Current liabilities:    
Accounts payable 4,786,645 4,166,135
Accrued liabilities 7,098,905 5,855,686
Customer deposits 5,418,622 5,136,909
Derivative instrument liability, current portion (note 7) 2,027,086
Deferred rent, current portion 20,854 19,463
Loan payable (note 8) 2,233,110 3,500,000
Deferred revenue, current portion 62,795,079 56,646,390
Accreditation fees payable, current portion 528,027 465,300
Income taxes payable (note 9) 1,548,121 444,053
Total current liabilities 84,429,363 78,261,022
Deferred revenue, long-term portion 15,053,977 14,947,639
Accreditation fees payable, long-term portion 115,084 118,480
Deferred rent, long-term portion 124,202 100,864
Loan payable, long-term portion 8,015,698
Deferred gain (note 13) 944,680 1,459,960
Deferred tax liability (note 9) 4,827,192 4,876,691
Redeemable non-controlling interest (note 3) 3,086,090 3,036,598
Stockholders' equity (note 10)    
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding 0 0
Common stock - no par value, 250,000,000 shares authorized;10,461,574 shares issued and outstanding as of December 31, 2016 and 10,685,599 shares issued and outstanding as of December 31, 2015 14,460,500 14,530,633
Additional paid-in capital 2,857,921 8,526,395
Retained earnings 20,399,511 4,381,849
Accumulated other comprehensive income (loss) 99,154 (1,109,452)
Total stockholders' equity 37,817,086 26,329,425
Total liabilities and stockholders' equity 154,413,372 129,130,679
Commitments and contingencies (note 15)