XML 22 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities:      
Net income for the period $ 16,067,154 $ 11,373,730 $ 6,374,096
Items not involving cash:      
Depreciation of property and equipment 1,823,683 1,404,296 926,102
Amortization of debt discount and issuance costs 31,166
Amortization of intangible assets 953,174 262,726 596,620
Impairment of indefinite life intangible asset 42,673 206,116 577,145
Deferred income taxes 1,194,232 134,861 (1,084,470)
Amortization of deferred rent 24,729 27,449 16,899
Disposal of domain names 29,691 24,066 26,878
Other income (515,280) (85,872)
Loss (gain) on change in the fair value of forward contracts (322,732) 136,276 50,624
Stock-based compensation 799,434 526,025 542,738
Change in non-cash operating working capital:      
Accounts receivable (3,754,234) (220,188) (1,484,282)
Inventory (307,014) (442,806) (84,088)
Prepaid expenses and deposits (1,182,765) (1,282,054) 611,747
Prepaid domain name registry and ancillary services fees (4,640,923) 630,653 (331,453)
Income taxes recoverable 3,176,532 (2,321,345) (75,744)
Accounts payable 390,887 249,931 1,152,042
Accrued liabilities 1,243,219 1,691,356 28,515
Customer deposits 281,713 675,182 (39,219)
Deferred revenue 6,255,027 366,273 1,088,083
Accreditation fees payable 59,331 (10,664) (14,889)
Net cash provided by operating activities 21,649,697 13,346,011 8,877,344
Financing activities:      
Proceeds received on exercise of stock options 146,390 803,136 1,478,924
Payment of tax obligations resulting from net exercise of stock options (363,285) (1,306,981)
Excess tax benefits from share-based compensation expense 859,111 3,431,017 1,888,734
Repurchase of common stock (7,180,257) (23,616,286) (1,181,857)
Proceeds received on loan payable 16,989,583 3,500,000
Repayment of loan payable (9,758,276) (6,300,000)
Payment of loan payable costs (513,665)
Net cash provided by (used in) financing activities 179,601 (17,189,114) (4,114,199)
Investing activities:      
Additions to property and equipment (7,917,822) (2,967,360) (711,656)
Proceeds on waiver of rights to .online registry 6,619,831
Acquisition of other assets (8,199,000)
Acquisition of intangible assets (note 5) (6,529,654)
Net cash provided by (used in) investing activities (14,447,476) 3,294,979 (8,910,656)
Increase in cash and cash equivalents 7,381,822 (548,124) (4,147,511)
Cash and cash equivalents, beginning of period 7,723,253 8,271,377 12,418,888
Cash and cash equivalents, end of period 15,105,075 7,723,253 8,271,377
Supplemental cash flow information:      
Interest paid 420,298 173,197 207,777
Income taxes paid, net 3,766,664 3,132,105 2,172,047
Supplementary disclosure of non-cash investing and financing activities:      
Property and equipment acquired during the period not yet paid for 446,821 217,198 66,397
Ting Virginia LLC [Member]      
Investing activities:      
Remaining payment for the acquisition of Ting Virginia, LLC., net of cash of $21,423 (note 3) $ (357,492)