XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 13 - Share-based Payments
3 Months Ended
Mar. 31, 2017
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
1
3
. Share-based payments
 
(a)
    Stock options
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model, consistent with the guidance on stock compensation. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company's common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of our common shares at the date of grant.
 
Details of stock option transactions for
the
three
months ended
March
31,
2017
and
March
31,
2016
are as follows:
 
   
Three months ended March 31,
2017
   
Three months ended March 31,
2016
 
   
Number of
shares
   
Weighted
average
exercise price
per share
   
Number of
shares
   
Weighted
average
e
xercise price
per share
 
                                 
Outstanding, beginning of period
   
474,501
    $
12.67
     
513,366
    $
9.24
 
Granted
   
32,875
     
40.56
     
55,000
     
20.89
 
Exercised
   
(68,876
)    
7.83
     
(11,574
)    
4.63
 
Forfeited
   
(7,889
)    
18.46
     
(5,401
)    
12.24
 
Expired
   
-
     
-
     
(750
)    
3.76
 
Outstanding, end of period
   
430,611
     
15.46
     
550,641
     
10.48
 
Options exercisable, end of period
   
264,753
    $
10.72
     
311,594
    $
6.54
 
 
As of
March
31,
2017,
the exercise prices, weighted average remaining contractual life and intrinsic values of outstanding options were as follows:
 
       
Options outstanding
   
Options exercisable
 
Exercise price
 
Number
outstanding
   
Weighted
average
exercise price
per share
   
Weighted
average
remaining
contractual
life (years)
   
Aggregate
intrinsic
value
   
Number
exercisable
   
Weighted
average
exercise price
per share
   
Weighted
average
remaining
contractual
life (years)
   
Aggregate
intrinsic
value
 
                                                                     
$ 2.80
-
$ 8.92
   
173,473
    $
6.11
     
1.9
    $
7,796,487
     
159,554
    $
5.89
     
1.8
    $
7,205,069
 
$10.16
-
$19.95
   
140,013
     
16.26
     
4.1
     
4,871,179
     
77,699
     
16.01
     
3.8
     
2,722,299
 
$21.10
-
$27.53
   
84,250
     
23.61
     
5.0
     
2,312,190
     
27,500
     
23.73
     
4.2
     
751,250
 
$35.25
-
$37.35
   
14,375
     
35.89
     
6.2
     
217,937
     
-
     
-
     
-
     
-
 
$43.15
-
$47.00
   
18,500
     
44.19
     
6.8
     
126,900
     
-
     
-
     
-
     
-
 
 
 
 
   
430,611
    $
15.46
     
3.6
    $
15,324,693
     
264,753
    $
10.72
     
2.6
    $
10,678,618
 
 
 
Total unrecognized compensation
cost relating to unvested stock options at
March
31,
2017
was approximately
$1.6
million and is expected to be recognized over a weighted average period of
1.8
years.
 
The Company recorded stock-based
compensation of
$0.3
million for the
three
months ended
March
31,
2017
and
$0.2
million for the
three
months ended
March
31,
2016,
respectively.
 
The Company has
not
capitalized any stock-based compensation expense as part of the cost of an asset.