XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 15,032,821 $ 15,105,075
Accounts receivable, net of allowance for doubtful accounts of $164,735 as of March 31, 2017 and $164,145 as of December 31, 2016 13,354,774 10,925,622
Inventory 1,039,793 1,210,789
Prepaid expenses and deposits 16,101,078 6,250,555
Derivative instrument asset, current portion (note 4) 356,525 172,888
Prepaid domain name registry and ancillary services fees, current portion 112,060,197 49,396,737
Income taxes recoverable 2,874,532 220,451
Total current assets 160,819,720 83,282,117
Prepaid domain name registry and ancillary services fees, long-term portion 24,463,113 10,993,156
Property and equipment 18,403,439 13,450,438
Deferred tax asset 881,533
Intangible assets (note 5) 62,503,033 19,973,793
Goodwill (note 5) 85,526,787 21,005,143
Total assets 351,716,092 149,586,180
Current liabilities:    
Accounts payable 7,246,007 4,786,645
Accrued liabilities 9,518,273 7,098,905
Customer deposits 14,056,627 5,418,622
Deferred rent, current portion 20,854 20,854
Loan payable (note 6) 18,289,853 2,233,110
Deferred revenue, current portion 134,459,471 62,795,079
Accreditation fees payable, current portion 1,293,276 528,027
Income taxes payable 777,971 1,548,121
Total current liabilities 185,662,332 84,429,363
Deferred revenue, long-term portion 31,429,228 15,053,977
Accreditation fees payable, long-term portion 258,560 115,084
Deferred rent, long-term portion 128,234 124,202
Loan payable, long-term portion (note 6) 72,174,607 8,015,698
Deferred gain 815,860 944,680
Deferred tax liability 20,166,540
Redeemable non-controlling interest (note 8 (a)) 1,098,589 3,086,090
Stockholders' equity (note 12)    
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding 0 0
Common stock - no par value, 250,000,000 shares authorized;10,504,152 shares issued and outstanding as of March 31, 2017 and 10,461,574 shares issued and outstanding as of December 31, 2016 14,783,156 14,460,500
Additional paid-in capital 2,160,720 2,857,921
Retained earnings 22,833,503 20,399,511
Accumulated other comprehensive income (loss) 204,763 99,154
Total stockholders' equity 39,982,142 37,817,086
Total liabilities and stockholders' equity 351,716,092 149,586,180
Commitments and contingencies (note 11)