XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 10 - Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2017
Notes Tables  
Condensed Income Statement [Table Text Block]
   
Network
Access
   
Domain Name
Services
   
Consolidated
Totals
 
Three months ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
                         
Net Revenues
  $
19,100,862
    $
50,467,200
    $
69,568,062
 
                         
Cost of revenues
                       
Cost of revenues
   
10,410,397
     
38,900,315
     
49,310,712
 
Network expenses
   
541,963
     
1,801,233
     
2,343,196
 
Depreciation of property and equipment
   
426,078
     
164,269
     
590,347
 
Amortization of intangible assets
   
11,532
     
368,630
     
380,162
 
Total cost of revenues
   
11,389,970
     
41,234,447
     
52,624,417
 
Gross Profit
   
7,710,892
     
9,232,753
     
16,943,645
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
7,219,322
 
Technical operations and development
   
 
     
 
     
1,694,141
 
General and administrative
   
 
     
 
     
3,457,343
 
Depreciation of property and equipment
   
 
     
 
     
166,317
 
Amortization of intangible assets
   
 
     
 
     
1,380,809
 
Impairment of indefinite life intangible assets
   
 
     
 
     
-
 
Gain on currency forward contracts
   
 
     
 
     
(34,425
)
Income from operations
   
 
     
 
     
3,060,138
 
Other income (expenses), net
   
 
     
 
     
(739,096
)
Income before provision for income taxes
   
 
     
 
    $
2,321,042
 
   
Network
Access
   
Domain Name
Services
   
Consolidated
Totals
 
Three months ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
                         
Net Revenues
  $
16,997,839
    $
27,748,250
    $
44,746,089
 
                         
Cost of revenues
                       
Cost of revenues
   
8,945,276
     
19,861,441
     
28,806,717
 
Network expenses
   
214,524
     
1,018,407
     
1,232,931
 
Depreciation of property and equipment
   
185,680
     
161,073
     
346,753
 
Amortization of intangible assets
   
11,532
     
-
     
11,532
 
Total cost of revenues
   
9,357,012
     
21,040,921
     
30,397,933
 
Gross Profit
   
7,640,827
     
6,707,329
     
14,348,156
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
4,465,056
 
Technical operations and development
   
 
     
 
     
1,176,360
 
General and administrative
   
 
     
 
     
2,404,927
 
Depreciation of property and equipment
   
 
     
 
     
73,268
 
Amortization of intangible assets
   
 
     
 
     
56,997
 
Impairment of indefinite life intangible assets
   
 
     
 
     
20,985
 
Gain on currency forward contracts
   
 
     
 
     
(110,757
)
Income from operations
   
 
     
 
     
6,261,320
 
Other income (expenses), net
   
 
     
 
     
82,648
 
Income before provision for income taxes
   
 
     
 
    $
6,343,968
 
Schedule of Operating Income by Revenue Stream [Table Text Block]
   
Three months ended March 31,
 
   
2017
   
2016
 
                 
Network Access Services:
               
Mobile Services
  $
17,962,868
    $
16,107,426
 
Other Services
   
1,137,994
     
890,413
 
Total Network Access Services
   
19,100,862
     
16,997,839
 
                 
Domain Services:
               
Wholesale
               
Domain Services
   
39,091,817
     
21,257,654
 
Value Added Services
   
4,056,812
     
2,299,039
 
Total Wholesale
   
43,148,629
     
23,556,693
 
                 
Retail
   
6,401,703
     
3,450,895
 
Portfolio
   
916,868
     
740,662
 
Total Domain Services
   
50,467,200
     
27,748,250
 
                 
    $
69,568,062
    $
44,746,089
 
   
Three months ended March 31,
 
   
2017
   
2016
 
                 
Network Access Services:
               
Mobile Services
  $
9,567,160
    $
8,558,435
 
Other Services
   
843,237
     
386,841
 
Total Network Access Services
   
10,410,397
     
8,945,276
 
                 
Domain Services:
               
Wholesale
               
Domain Services
   
34,462,927
     
17,642,586
 
Value Added Services
   
557,941
     
479,451
 
Total Wholesale
   
35,020,868
     
18,122,037
 
                 
Retail
   
3,617,402
     
1,578,442
 
Portfolio
   
262,045
     
160,962
 
Total Domain Services
   
38,900,315
     
19,861,441
 
                 
Network Expenses:
               
Network, other costs
   
2,343,196
     
1,232,931
 
Network, depreciation and amortization costs
   
970,509
     
358,285
 
     
3,313,705
     
1,591,216
 
                 
    $
52,624,417
    $
30,397,933
 
Schedule of Property Plant and Equipment by Geographic Region [Table Text Block]
   
March 31, 2017
   
December 31, 2016
 
                 
Canada
  $
1,095,863
    $
1,010,427
 
United States
   
17,271,569
     
12,398,961
 
Germany
   
36,007
     
41,050
 
    $
18,403,439
    $
13,450,438
 
Schedule of Acquired Intangible Assets by Major Class [Table Text Block]
   
March 31, 2017
   
December 31, 2016
 
                 
Canada
  $
5,617,394
    $
5,850,596
 
United States
   
43,457,359
     
633,798
 
Germany
   
273,760
     
325,090
 
    $
49,348,513
    $
6,809,484
 
Schedule of Deferred Tax Asset Net By Geographic Region [Table Text Block]
   
March 31, 2017
   
December 31, 2016
 
                 
Canada
  $
-
    $
5,708,725
 
    $
-
    $
5,708,725
 
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Allowance for doubtful accounts excluding provision for credit notes
 
Balance at beginning
of period
   
Charged to (recovered)
costs and expenses
   
Write-offs
during period
   
Balance at
end of period
 
                                 
Three months ended March 31, 2017
  $
164,145
    $
590
    $
-
    $
164,735
 
Year ended December 31, 2016
  $
122,095
    $
42,050
    $
-
    $
164,145