XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Net revenues (note 10) $ 69,568,062 $ 44,746,089
Cost of revenues (note 10)    
Cost of revenues 49,310,712 28,806,717
Network expenses 2,343,196 1,232,931
Depreciation of property and equipment 590,347 346,753
Amortization of intangible assets (note 5) 380,162 11,532
Total cost of revenues 52,624,417 30,397,933
Gross profit 16,943,645 14,348,156
Expenses:    
Sales and marketing 7,219,322 4,465,056
Technical operations and development 1,694,141 1,176,360
General and administrative 3,457,343 2,404,927
Depreciation of property and equipment 166,317 73,268
Amortization of intangible assets (note 5) 1,380,809 56,997
Impairment of indefinite life intangible asset 20,985
Loss (gain) on currency forward contracts (note 4) (34,425) (110,757)
Total expenses 13,883,507 8,086,836
Income from operations 3,060,138 6,261,320
Other income (expense):    
Interest expense, net (867,993) (46,172)
Other income, net 128,897 128,820
Total other income (expense) (739,096) 82,648
Income before provision for income taxes 2,321,042 6,343,968
Provision for (recovery of) income taxes (note 7) (125,449) 1,905,730
Net income before redeemable non-controlling interest 2,446,491 4,438,238
Redeemable non-controlling interest (note 8) (125,764) (170,792)
Net loss attributable to redeemable non-controlling interest 125,764 170,792
Net income for the period 2,446,491 4,438,238
Other comprehensive income (loss), net of tax    
Unrealized income (loss) on hedging activities (note 4) 186,229 547,963
Net amount reclassified to earnings (note 4) (80,620) 335,557
Other comprehensive income (loss) net of tax of $60,079 and $483,704 for the three months ended March 31, 2017 and March 31, 2016 (note 4) 105,609 883,520
Comprehensive income for the period $ 2,552,100 $ 5,321,758
Basic earnings per common share (note 9) (in dollars per share) $ 0.23 $ 0.42
Shares used in computing basic earnings per common share (note 9) (in shares) 10,474,647 10,674,036
Diluted earnings per common share (note 9) (in dollars per share) $ 0.23 $ 0.41
Shares used in computing diluted earnings per common share (note 9) (in shares) 10,776,515 10,861,582