XML 23 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 6 - Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
6
. Goodwill and Other Intangible Assets:
 
Goodwill
 
Goodwill represents the excess of the purchase price over the fair value of tangible
and identifiable intangible assets acquired and liabilities assumed in our acquisitions.
 
The
Company's Goodwill balance is
$87.5
million as of
June 30, 2017,
up
$66.5
million from
December 31, 2016,
as a result of the acquisition of eNom (note
4
(b)). The Company's goodwill relates
98%
(
$85.4
million) to its Domain Services operating segment and
2%
(
$2.1
million) to its Network Access Services operating segment.
 
Goodwill is
not
amortized, but is subject to an impairment
evaluation annually, or more frequently if impairment indicators are present.
 
Other Intangible Assets:
 
Intangible assets consist of network rights, brand, customer relationships, surname domain names
and our portfolio of domain names. As reflected in the table below, these balances are being amortized on a straight-line basis over the life of the intangible assets, except for the surname domain names and direct navigation domain names, which have been determined to have an indefinite life and which are evaluated at least annually for impairment.
 
A
summary of acquired intangible assets for the
three
months ended
June 30, 2017
is as follows:
 
   
Surname
domain names
   
Direct
navigation
domain names
   
Brand
   
Customer
relationships
   
Technology
   
Network rights
   
Total
 
Amortization period
 
indefinite life
   
indefinite life
   
7 years
   
4 - 7 years
   
2 years
   
15 years
         
                                                         
Balances March 31, 2017
  $
11,293,275
    $
1,861,246
    $
12,106,378
    $
33,114,944
    $
3,531,370
    $
595,820
    $
62,503,033
 
                                                         
Additions to/(disposals from) domain portfolio, net
   
(2,272
)    
(4,704
)    
-
     
-
     
-
     
-
     
(6,976
)
Amortization expense
   
-
     
-
     
(412,568
)    
(1,195,920
)    
(443,870
)    
(11,532
)    
(2,063,890
)
Balances June 30, 2017
  $
11,291,003
    $
1,856,542
    $
11,693,810
    $
31,919,024
    $
3,087,500
    $
584,288
    $
60,432,167
 

 
 
A
summary of acquired intangible assets for the
six
months ended
June 30, 2017
is as follows:
 
   
Surname domain names
   
Direct navigation domain names
   
Brand
   
Customer relationships
   
Technology
   
Network rights
   
Total
 
Amortization period
 
indefinite life
   
indefinite life
   
7 years
   
4 - 7 years
   
2 years
   
15 years
   
 
 
 
                                                         
Balances December 31, 2016
  $
11,295,221
    $
1,869,088
    $
5,210
    $
6,198,811
    $
-
    $
605,463
    $
19,973,793
 
                                                         
Reclassifications
   
-
     
-
     
43,620
     
(45,509
)    
-
     
1,889
     
-
 
Acquisition of Enom (note 4(b))
   
-
     
-
     
12,400,000
     
28,000,000
     
3,900,000
     
-
     
44,300,000
 
Additions to/(disposals from) domain portfolio, net
   
(4,218
)    
(12,546
)    
-
     
-
     
-
     
-
     
(16,764
)
Amortization expense
   
-
     
-
     
(755,020
)    
(2,234,278
)    
(812,500
)    
(23,064
)    
(3,824,862
)
Balances June 30, 2017
  $
11,291,003
    $
1,856,542
    $
11,693,810
    $
31,919,024
    $
3,087,500
    $
584,288
    $
60,432,167
 
 
The following table shows the estimated amortization expense
in future periods, assuming
no
further additions to acquired intangible assets are made:
 
   
Year ending
December 31,
 
         
Remainder of
2017
  $
4,464,173
 
2018
   
8,823,908
 
2019
   
6,912,860
 
2020
   
6,750,360
 
2021
   
6,750,360
 
Thereafter
   
13,582,961
 
         
Total
  $
47,284,622
 
 
 
As of
June 30, 2017,
the accumulated amortization for the definite life intangible assets was
$10.7
 million.
 
With regard to indefinite life intangible assets, as part of our normal renewal process we assessed that certain domain names that were acquired in the
June 2006
acquisition of Mailbank.com Inc. and that were up for
renewal should
not
be renewed. For the
three
and
six
months ended
June 30, 2017,
all domain names were renewed as compared to domain names with a book value of
$3,894
and
$24,879
were
not
renewed for the
three
and
six
months ended
June 30, 2016,
respectively.
 
On
January 20, 2017,
the Company acquired eNom, a wholesale and retail domain registrar. The Company acquired the assets and liabilities of eNom including wholesale and retail brands, proprietary technology and the existing customer relationships. The Company has accounted for these on a fair value basis and each intangible asset is being amortized over the estimated useful life. The amortization for the brands, technology and customer relationships are
7,
2
and
7
years, respectively. See note
4
(b) for further details.