XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 15,145,979 $ 15,105,075
Accounts receivable, net of allowance for doubtful accounts of $166,727 as of June 30, 2017 and $164,145 as of December 31, 2016 14,260,465 10,925,622
Inventory 2,306,434 1,210,789
Prepaid expenses and deposits 14,914,646 6,250,555
Derivative instrument asset, current portion (note 5) 573,378 172,888
Prepaid domain name registry and ancillary services fees, current portion 109,526,920 49,396,737
Income taxes recoverable 2,184,634 220,451
Total current assets 158,912,456 83,282,117
Prepaid domain name registry and ancillary services fees, long-term portion 24,020,136 10,993,156
Property and equipment 20,405,942 13,450,438
Deferred tax asset 5,708,725
Intangible assets (note 6) 60,432,167 19,973,793
Goodwill (note 6) 87,486,243 21,005,143
Total assets 351,256,944 154,413,372
Current liabilities:    
Accounts payable 6,635,890 4,786,645
Accrued liabilities 7,700,707 7,098,905
Customer deposits 17,208,189 5,418,622
Deferred rent, current portion 20,891 20,854
Loan payable, current portion (note 7) 18,289,853 2,233,110
Deferred revenue, current portion 133,161,879 62,795,079
Accreditation fees payable, current portion 1,247,213 528,027
Income taxes payable 860,452 1,548,121
Total current liabilities 185,125,074 84,429,363
Deferred revenue, long-term portion 31,453,857 15,053,977
Accreditation fees payable, long-term portion 304,475 115,084
Deferred rent, long-term portion 129,649 124,202
Loan payable, long-term portion (note 7) 67,669,773 8,015,698
Deferred gain 687,040 944,680
Deferred tax liability 19,650,592 4,827,192
Redeemable non-controlling interest (note 4 (a)) 1,111,138 3,086,090
Stockholders' equity (note 12)    
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding 0 0
Common stock - no par value, 250,000,000 shares authorized; 10,552,401 shares issued and outstanding as of June 30, 2017 and 10,461,574 shares issued and outstanding as of December 31, 2016 15,125,326 14,460,500
Additional paid-in capital 1,607,476 2,857,921
Retained earnings 28,062,438 20,399,511
Accumulated other comprehensive income 330,106 99,154
Total stockholders' equity 45,125,346 37,817,086
Total liabilities and stockholders' equity 351,256,944 154,413,372
Commitments and contingencies (note 11)