XML 30 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 13 - Share-based Payments
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
1
3
. Share-based payments
 
(a)
    Stock options
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model, consistent with the guidance on stock compensation. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company's common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of our common shares at the date of grant.
 
Details of stock option transactions for
the
three
months ended
September 30, 2017
and
September 30, 2016
are as follows:
 
   
Three months ended September 30,
   
Three months ended September 30,
 
   
2017
   
2016
 
   
Number of
shares
   
Weighted
average
exercise
price per
share
   
Number of
shares
   
Weighted
average
exercise
price per
share
 
                                 
Outstanding, beginning of period
   
363,608
    $
16.79
     
502,590
    $
11.30
 
Granted
   
327,150
     
55.49
     
18,750
     
27.53
 
Exercised
   
(30,051
)    
6.67
     
(31,065
)    
38.00
 
Forfeited
   
(1,050
)    
51.87
     
-
     
-
 
Expired
   
-
     
-
     
-
     
-
 
Outstanding, end of period
   
659,657
     
36.39
     
490,275
     
12.39
 
Options exercisable, end of period
   
223,043
    $
14.30
     
306,553
    $
9.16
 
 
Details of stock option transactions for the
nine
months ended
September 30, 2017
and
September 30, 2016
are as follows:
 
   
Nine months ended September 30,
   
Nine months ended September 30,
 
   
2017
   
2016
 
   
Number of
shares
   
Weighted
average
exercise
price per
share
   
Number of
shares
   
Weighted
average
exercise
price per
share
 
                                 
Outstanding, beginning of period
   
474,501
    $
12.67
     
513,366
    $
9.24
 
Granted
   
360,025
     
54.13
     
81,750
     
22.66
 
Exercised
   
(165,673
)    
7.79
     
(94,602
)    
3.75
 
Forfeited
   
(9,196
)    
22.08
     
(9,489
)    
17.23
 
Expired
   
-
     
-
     
(750
)    
3.76
 
Outstanding, end of period
   
659,657
     
36.39
     
490,275
     
12.39
 
Options exercisable, end of period
   
223,043
    $
14.30
     
306,553
    $
9.16
 
 
As of
September 30, 2017,
the exercise prices, weighted average remaining contractual life and intrinsic values of outstanding options were as follows:
 
       
Options outstanding
   
Options exercisable
 
Exercise price
 
Number
outstanding
   
Weighted
average
exercise
price per
share
   
Weighted
average
remaining
contractual
life (years)
   
Aggregate
intrinsic
value
   
Number
exercisable
   
Weighted
average
exercise
price per
share
   
Weighted
average
remaining
contractual
life (years)
   
Aggregate
intrinsic
value
 
                                                                     
$ 2.92
-
$ 8.92
   
96,644
    $
6.72
     
1.9
    $
5,008,805
     
96,644
    $
6.72
     
1.9
    $
5,008,805
 
$10.16
-
$19.95
   
122,938
     
16.29
     
3.7
     
5,195,152
     
76,399
     
15.99
     
3.5
     
3,251,248
 
$21.10
-
$27.53
   
81,000
     
23.65
     
4.4
     
2,826,893
     
45,000
     
25.39
     
3.7
     
1,492,313
 
$35.25
-
$37.35
   
14,375
     
35.89
     
5.7
     
325,750
     
5,000
     
35.25
     
6.2
     
116,500
 
$43.15
-
$47.00
   
18,500
     
44.19
     
6.3
     
265,650
     
-
     
-
     
-
     
-
 
$53.55
-
$55.65
   
326,200
     
55.49
     
6.7
     
998,480
     
-
     
-
     
-
     
-
 
 
 
 
   
659,657
    $
36.39
     
5.1
    $
14,620,730
     
223,043
    $
14.30
     
2.9
    $
9,868,866
 
  
Total unrecognized compensation
cost relating to unvested stock options at
September 30, 2017
was approximately
$7.0
 million and is expected to be recognized over a weighted average period of
3.1
years.
 
The Company recorded stock-based
compensation of
$0.2
million and
$0.8
million for the
three
and
nine
months ended
September 30, 2017
and 
$0.2
million and
$0.6
million for the
three
and
nine
months ended
September 30, 2016,
respectively.
 
The Company has
not
capitalized any stock-based compensation expense as part of the cost of an asset.