XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 12,547,059 $ 15,105,075
Accounts receivable, net of allowance for doubtful accounts of $167,886 as of September 30, 2017 and $164,145 as of December 31, 2016 13,726,565 10,925,622
Inventory 2,949,172 1,210,789
Prepaid expenses and deposits 14,712,889 6,250,555
Derivative instrument asset, current portion (note 5) 559,663 172,888
Prepaid domain name registry and ancillary services fees, current portion 106,672,400 49,396,737
Income taxes recoverable 780,185 220,451
Total current assets 151,947,933 83,282,117
Prepaid domain name registry and ancillary services fees, long-term portion 23,791,150 10,993,156
Property and equipment 22,232,870 13,450,438
Deferred tax asset 5,708,725
Intangible assets (note 6) 60,562,113 19,973,793
Goodwill (note 6) 87,486,243 21,005,143
Total assets 346,020,309 154,413,372
Current liabilities:    
Accounts payable 5,946,691 4,786,645
Accrued liabilities 8,681,752 7,098,905
Customer deposits 15,303,523 5,418,622
Deferred rent, current portion 20,947 20,854
Loan payable, current portion (note 7) 18,289,853 2,233,110
Deferred revenue, current portion 131,971,919 62,795,079
Accreditation fees payable, current portion 1,201,477 528,027
Income taxes payable 1,239,754 1,548,121
Total current liabilities 182,655,916 84,429,363
Deferred revenue, long-term portion 31,219,144 15,053,977
Accreditation fees payable, long-term portion 299,909 115,084
Deferred rent, long-term portion 129,656 124,202
Loan payable, long-term portion (note 7) 63,137,229 8,015,698
Deferred gain 558,220 944,680
Deferred tax liability 18,198,544 4,827,192
Redeemable non-controlling interest (note 4 (a)) 1,123,738 3,086,090
Stockholders' equity (note 12)    
Preferred stock - no par value, 1,250,000 shares authorized; none issued and outstanding 0 0
Common stock - no par value, 250,000,000 shares authorized; 10,577,549 shares issued and outstanding as of September 30, 2017 and 10,461,574 shares issued and outstanding as of December 31, 2016 15,284,633 14,460,500
Additional paid-in capital 1,602,181 2,857,921
Retained earnings 31,489,104 20,399,511
Accumulated other comprehensive income 322,035 99,154
Total stockholders' equity 48,697,953 37,817,086
Total liabilities and stockholders' equity 346,020,309 154,413,372
Commitments and contingencies (note 11)