XML 34 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 11 - Share Option Plans
12 Months Ended
Dec. 31, 2017
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
11.
Stock option plans:
 
The Company
’s
1996
Stock Option Plan (the
“1996
Plan”) was established for the benefit of the employees, officers, directors and certain consultants of the Company. The maximum number of common shares which
may
be set aside for issuance under the
1996
Plan was
2,787,500
shares, provided that the Board of Directors of the Company has the right, from time to time, to increase such number subject to the approval of the shareholders of the Company when required by law or regulatory authority. Generally, options issued under the
1996
Plan vest over a
four
-year period. The
1996
Plan expired on
February 
25,
2006;
no
options were issued from this plan after that date.
 
On
November
 
22,
2006,
the shareholders of the Company approved the Company’s
2006
Equity Compensation Plan (the
“2006
Plan”), which was amended and restated effective
July 
29,
2010
and which serves as a successor to the
1996
Plan. The
2006
Plan has been established for the benefit of the employees, officers, directors and certain consultants of the Company. The maximum number of common shares which have been set aside for issuance under the
2006
Plan is
1.25
 million shares. On
October 
8,
2010,
the
2006
Plan was amended to increase the number of shares which have been set aside for issuance by an additional
0.475
 million shares to
1.725
 million shares. In
September 2015,
the
2006
Plan was amended to increase the number of shares which have been set aside for issuance by an additional
0.75
 million shares to
2.475
 million shares. Generally, options issued under the
2006
 Plan vest over a
four
-year period and have a term
not
exceeding
seven
years, except for automatic formula grants of non-qualified stock options, which vest after
one
year and have a
five
-year term. Prior to the
September 2015
amendment to the
2006
Plan, automatic formula grants of non-qualified stock options vested immediately upon grant.
 
   
Our current equity-based compensation plans include provisions that allow for the “net exercise” of stock options by all plan participants. In a net exercise, any required payroll taxes, federal withholding taxes and exercise price of the shares due from the option holder can be paid for by having the option holder tender back to the Company a number of shares at fair value equal to the amounts due. These transactions are accounted for by the Company as a purchase and retirement of shares.
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company
’s common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of Tucows Inc. common shares at the date of grant.
 
The fair value of stock options granted during the years ended
December
 
31,
2017,
2016
and
2015
was estimated using the following weighted average assumptions:
 
   
Year ended December 31,
 
   
201
7
   
201
6
   
201
5
 
                         
Volatility
   
41.6
%
   
66.1
%
   
44.1
%
Risk-free interest rate
   
1.8
%
   
1.3
%
   
1.3
%
Expected life (in years)
   
4.55
     
4.3
     
4.0
 
Dividend yield
   
%
   
%
   
%
The weighted average grant date fair value for options issued, with the exercise price equal to market value on the date of grant
  $
20.08
    $
11.18
    $
7.40
 
 
Details of stock option transactions are as follows:
 
   
Year ended December 31,
   
Year ended December 31,
   
Year ended December 31,
 
   
201
7
   
201
6
   
201
5
 
   
Number of
shares
   
Weighted
average
exercise
price
per share
   
Number of
shares
   
Weighted
average
exercise
price
per share
   
Number of
shares
   
Weighted
average
exercise
price
per share
 
                                                 
Outstanding, beginning of period
   
474,501
    $
12.67
     
513,366
    $
9.24
     
976,062
    $
5.41
 
Granted
   
370,025
     
54.10
     
81,750
     
22.66
     
67,500
     
21.26
 
Exercised
   
(172,759
)
   
7.88
     
(109,963
)
   
3.79
     
(517,998
)
   
3.53
 
Forfeited
   
(18,196
)
   
37.70
     
(9,902
)
   
16.80
     
(10,323
)
   
13.30
 
Expired
   
     
     
(750
)
   
3.76
     
(1,875
)
   
2.40
 
Outstanding, end of period
   
653,571
     
36.69
     
474,501
     
12.67
     
513,366
     
9.24
 
Options exercisable, end of period
   
243,771
    $
14.79
     
332,192
    $
10.08
     
321,155
    $
6.49
 
 
As of
December
 
31,
2017,
the exercise prices, weighted average remaining contractual life of outstanding options and intrinsic values were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
Options outstanding
   
Options exercisable
 
Exercise
price
   
Number
outstanding
   
Weighted
average
exercise
price per
share
   
Weighted
average
remaining
contractual
life (years)
   
Aggregate
intrinsic
value
   
Number
exercisable
   
Weighted
average
exercise
price per
share
   
Weighted
average
remaining
contractual
life (years)
   
Aggregate
intrinsic value
 
                                                                                     
$ 2.92      
-
    $
8.92
     
91,133
    $
6.63
     
1.6
    $
5,779,404
     
91,133
    $
6.63
     
1.6
    $
5,779,404
 
$ 10.16      
-
    $
19.95
     
120,913
     
16.30
     
3.5
     
6,499,346
     
92,638
     
15.87
     
3.3
     
5,018,978
 
$ 21.10      
-
    $
27.53
     
81,000
     
23.65
     
4.2
     
3,758,393
     
55,000
     
24.61
     
3.8
     
2,499,313
 
$ 35.25      
-
    $
37.35
     
14,375
     
35.89
     
5.4
     
491,062
     
5,000
     
35.25
     
6.0
     
174,000
 
$ 43.15      
-
    $
47.00
     
18,500
     
44.19
     
6.1
     
478,400
     
     
     
     
 
$ 53.20      
-
    $
55.65
     
327,650
     
55.41
     
6.4
     
4,795,160
     
     
     
     
 
         
 
     
 
     
653,571
    $
36.69
     
4.9
    $
21,801,765
     
243,771
    $
14.79
     
2.8
    $
13,471,695
 
 
Total unrecognized compensation cost relating to unvested stock options at
December 31,
201
7,
prior to the consideration of expected forfeitures, is approximately
$6.5
 million and is expected to be recognized over a weighted average period of
3.0
years.
 
The total intrinsic value of options exercised during the years ended
December
 
31,
2017,
2016
and
2015
was
$7.6
 million,
$2.4
 million and
$9.6
 million, respectively. Cash received from the exercise of stock options during the years ended
December 
31,
 
2017,
2016
and
2015
was
$0.2
 million,
$0.1
 million and
$0.8
 million respectively.
 
The Company recorded stock-based compensation
amounting to
$1.5
 million,
$0.8
 million and
$0.5
 million for the years ended
December 
31,
2017,
2016
and
2015
respectively. Stock-based compensation has been included in operating expenses as follows:
 
   
Year ended
December
31,
2017
   
Year ended
December
31,
2016
   
Year ended
December
31,
2015
 
Network expenses
  $
109,988
    $
21,704
    $
28,915
 
Sales and marketing
   
571,682
     
236,063
     
188,035
 
Technical operations and development
   
360,415
     
98,059
     
111,239
 
General and administrative
   
414,487
     
443,608
     
197,836
 
    $
1,456,572
    $
799,434
    $
526,025