XML 49 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Loan Payable (Tables)
12 Months Ended
Dec. 31, 2017
Notes Tables  
Schedule of Standby Fees Based on Total Funded Debt to EBITDA Ratio [Table Text Block]
   
If Total Funded Debt to EBITDA is
:
 
       
Availment type or fe
e
 
Less than 1.0
0
   
Greater than or
equal to 1.00 and
less than 2.0
0
   
Greater than or
equal to 2.00 and
less than 2.2
5
   
Greater than
or equal to
2.2
5
 
Canadian dollar borrowings based on Bankers
’ Acceptance or U.S. dollar borrowings based on LIBOR (Margin)
   
2.00%
     
2.25%
     
2.75%
     
3.25%
 
                                 
Canadian or U.S. dollar borrowings based on Prime Rate or U.S. dollar borrowings based on Base Rate (Margin
)
   
0.75%
     
1.00%
     
1.50%
     
2.00%
 
                                 
Standby fees
   
0.40%
     
0.45%
     
0.55%
     
0.65%
 
Schedule of Debt [Table Text Block]
   
December 31,
2017
   
December 31,
2016
 
                 
Facility B
   
-
    $
6,000,000
 
Facility C
   
5,930,338
     
4,731,306
 
Facility D
   
71,823,300
     
-
 
Less: unamortized debt discount and issuance costs
   
(829,611
)    
(482,498
)
Total loan payable
   
76,924,027
     
10,248,808
 
Less: loan payable, current portion
   
18,289,853
     
2,233,110
 
Loan payable, long-term portion
   
58,634,174
    $
8,015,698
 
Schedule of Maturities of Long-term Debt [Table Text Block]
Principal repayments        
2018
   
18,289,853
 
2019
   
18,289,853
 
2020
   
18,103,004
 
2021
   
17,542,457
 
2022
   
4,867,757
 
Thereafter
   
660,714
 
    $
77,753,638