XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 6 - Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
6.
Goodwill and Other Intangible Assets:
 
Goodwill
 
Goodwill represents the excess of the purchase price over the fair value of tangible and identifiable intangible assets acquired and liabilities assumed in our acquisitions.
 
The Company's Goodwill balance is
$90.1
million as of
March 31, 2018 (
December 31, 2017 –
$90.1
million). The Company's goodwill relates
98%
(
$87.9
million) to its Domain Services operating segment and
2%
(
$2.2
 million) to its Network Access Services operating segment.
 
Goodwill is
not
amortized, but is subject to an annual impairment test, or more frequently if impairment indicators are present.
 
Other Intangible Assets:
 
Intangible assets consist of acquired brand, technology, customer relationships, surname domain names, direct navigation domain names and network rights. The Company considers its intangible assets consisting of surname domain names and direct navigation domain names as indefinite life intangible assets. The Company has the exclusive right to these domain names as long as the annual renewal fees are paid to the applicable registry. Renewals occur routinely and at a nominal cost. The indefinite life intangible assets are
not
amortized but are subject to impairment assessments performed throughout the year. As part of the normal renewal evaluation process during the periods ended
March 31, 2018
and
March 31, 2017,
the Company assessed that certain domain names that were originally acquired in the
June 2006
acquisition of Mailbank.com Inc. that were up for renewal, should be renewed.   
 
Intangible assets, comprising brand, technology, customer relationships and network rights are being amortized on a straight-line basis over periods of
four
to
fifteen
years.
 
A summary of acquired intangible assets for the
three
months ended
March 31, 2018
is as follows:
 
 
 
Surname domain names
   
Direct navigation domain names
   
Brand
   
Customer relationships
   
Technology
   
Network rights
   
Total
 
Amortization period
 
indefinite life
   
indefinite life
   
7 years
   
4 - 7 years
   
2 years
   
15 years
 
 
 
 
 
                                                         
Balances December 31, 2017
  $
11,209,912
    $
1,552,354
    $
10,792,790
    $
32,185,398
    $
2,112,500
    $
561,224
    $
58,414,178
 
                                                         
Acquisition of customer relationships
   
-
     
-
     
-
     
1,372
     
-
     
-
     
1,372
 
Additions to/(disposals from) domain portfolio, net
   
(4,543
)    
(32,935
)    
-
     
-
     
-
     
-
     
(37,478
)
Amortization expense
   
-
     
-
     
(450,510
)    
(1,381,220
)    
(487,500
)    
(11,532
)    
(2,330,762
)
Balances March 31, 2018
  $
11,205,369
    $
1,519,419
    $
10,342,280
    $
30,805,550
    $
1,625,000
    $
549,692
    $
56,047,310
 
 
The following table shows the estimated amortization expense in future periods, assuming
no
further additions to acquired intangible assets are made:
 
   
Year ending
December 31,
 
         
Remainder of 2018
  $
6,910,060
 
2019
   
7,334,660
 
2020
   
7,172,160
 
2021
   
7,172,160
 
2022
   
7,172,160
 
Thereafter
   
7,561,322
 
         
Total
  $
43,322,522
 
  
As of
March 31, 2018,
the accumulated amortization for the definite life intangible assets was
$17.6
 million.