XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 14 - Share-based Payments
3 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
1
4
. Share-based payments
 
Stock options
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company's common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of Tucows Inc. common shares at the date of grant.
 
Details of stock option transactions for the
three
months ended
March 31, 2018
and
March 31, 2017
are as follows:
 
   
Three months ended March 31,
   
Three months ended March 31,
 
   
2018
   
2017
 
   
Number of
shares
   
Weighted average exercise price per share
   
Number of
shares
   
Weighted average exercise price per share
 
                                 
Outstanding, beginning of period
   
653,571
    $
36.69
     
474,501
    $
12.67
 
Granted
   
11,000
     
58.52
     
32,875
     
40.56
 
Exercised
   
(12,563
)    
7.79
     
(68,876
)    
7.83
 
Forfeited
   
(17,125
)    
42.54
     
(7,889
)    
18.46
 
Expired
   
-
     
-
     
-
     
-
 
Outstanding, end of period
   
634,883
     
37.48
     
430,611
     
15.46
 
Options exercisable, end of period
   
245,933
    $
16.62
     
264,753
    $
10.72
 
 
As of
March 31, 2018,
the exercise prices, weighted average remaining contractual life and intrinsic values of outstanding options were as follows:
 
       
Options outstanding
   
Options exercisable
 
Exercise price
 
Number outstanding
   
Weighted average exercise price per share
   
Weighted average remaining contractual
life (years)
   
Aggregate intrinsic
value
   
Number exercisable
   
Weighted average
exercise
price per
share
   
Weighted
average remaining
contractual
life (years)
   
Aggregate intrinsic
value
 
                                                                     
$ 2.92
-
$ 8.92
   
81,695
    $
6.81
     
0.7
    $
4,018,538
     
81,695
    $
6.81
     
0.7
    $
4,018,538
 
$10.16
-
$19.95
   
117,013
     
16.31
     
2.5
     
4,644,246
     
90,613
     
15.93
     
2.3
     
3,631,248
 
$21.10
-
$27.53
   
75,000
     
23.67
     
3.1
     
2,424,562
     
55,000
     
24.61
     
2.8
     
1,726,562
 
$35.25
-
$37.35
   
14,375
     
35.89
     
4.4
     
289,094
     
10,625
     
36.11
     
4.2
     
211,281
 
$43.15
-
$47.00
   
18,500
     
44.19
     
5.1
     
218,475
     
8,000
     
43.75
     
5.1
     
97,988
 
$53.20
-
$58.65
   
328,300
     
55.51
     
5.4
     
188,055
     
-
     
-
     
-
     
-
 
 
 
 
   
634,883
    $
37.48
     
4.0
    $
11,782,970
     
245,933
    $
16.62
     
2.0
    $
9,685,617
 
 
Total unrecognized compensation cost relating to unvested stock options at
March 31, 2018,
prior to the consideration of expected forfeitures, is approximately
$5.8
 million and is expected to be recognized over a weighted average period of
2.8
years.
  
The Company recorded stock-based compensation of
$0.6
million for the
three
months ended
March 31, 2018
and 
$0.3
million for the
three
months ended
March 31, 2017,
respectively.
 
The Company has
not
capitalized any stock-based compensation expense as part of the cost of an asset.