XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 14 - Share-based Payments
6 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
14.
Share-based payments
 
Stock options
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company's common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of Tucows Inc. common shares at the date of grant.
 
Details of stock option transactions for the
three
months ended
June 30, 2018
and
June 30, 2017
are as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):
 
   
Three months ended June 30,
   
Three months ended June 30,
 
   
2018
   
2017
 
   
Number of
shares
   
Weighted
average
exercise
price per
share
   
Number of
shares
   
Weighted
average
exercise
price per
share
 
                                 
Outstanding, beginning of period
   
634,883
    $
37.48
     
430,611
    $
15.46
 
Granted
   
128,566
     
64.10
     
-
     
-
 
Exercised
   
(16,153
)    
12.26
     
(66,746
)    
8.26
 
Forfeited
   
(13,100
)    
55.04
     
(257
)    
11.43
 
Expired
   
-
     
-
     
-
     
-
 
Outstanding, end of period
   
734,196
     
42.39
     
363,608
     
16.79
 
Options exercisable, end of period
   
229,780
    $
16.92
     
213,769
    $
11.46
 
  
Details of stock option transactions for the
six
months ended
June 30, 2018
and
June 30, 2017
are as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):
 
   
Six months ended June 30,
   
Six months ended June 30,
 
   
2018
   
2017
 
   
Number of
shares
   
Weighted
average
exercise
price per
share
   
Number of
shares
   
Weighted
average
exercise
price per
share
 
                                 
Outstanding, beginning of period
   
653,571
    $
36.69
     
474,501
    $
12.67
 
Granted
   
139,566
     
63.66
     
32,875
     
40.56
 
Exercised
   
(28,716
)    
10.30
     
(135,622
)    
8.04
 
Forfeited
   
(30,225
)    
47.96
     
(8,146
)    
18.24
 
Expired
   
-
     
-
     
-
     
-
 
Outstanding, end of period
   
734,196
     
42.39
     
363,608
     
16.79
 
Options exercisable, end of period
   
229,780
    $
16.92
     
213,769
    $
11.46
 
  
As of
June 30, 2018,
the exercise prices, weighted average remaining contractual life and intrinsic values of outstanding options were as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):
 
       
Options outstanding
   
Options exercisable
 
Exercise price
 
Number outstanding
   
Weighted
average
exercise
price per
share
   
Weighted
average
remaining
contractual
life (years)
   
Aggregate
intrinsic
value
   
Number
exercisable
   
Weighted
average
exercise
price per
share
   
Weighted
average
remaining
contractual
life (years)
   
Aggregate
intrinsic
value
 
                                                                     
$ 2.92
-
$ 8.92
   
75,367
    $
6.94
     
1.2
    $
4,048
     
75,367
    $
6.94
     
1.2
    $
4,048
 
$10.16
-
$19.95
   
109,488
     
16.38
     
3.0
     
4,847
     
83,288
     
15.99
     
2.8
     
3,720
 
$21.10
-
$27.53
   
72,500
     
23.76
     
3.6
     
2,674
     
52,500
     
24.78
     
3.2
     
1,883
 
$35.25
-
$37.35
   
14,375
     
35.89
     
4.9
     
356
     
10,625
     
36.11
     
4.7
     
261
 
$43.15
-
$47.00
   
18,500
     
44.19
     
5.6
     
305
     
8,000
     
43.75
     
5.6
     
135
 
$53.20
-
$58.65
   
315,400
     
55.51
     
5.9
     
1,622
     
-
     
-
     
-
     
-
 
$64.10
-
$64.10
   
128,566
     
64.10
     
6.9
     
-
     
-
     
-
     
-
     
-
 
 
 
 
   
734,196
    $
42.39
     
4.9
    $
13,852
     
229,780
    $
16.92
     
2.6
    $
10,047
 
  
Total unrecognized compensation cost relating to unvested stock options at
June 30, 2018,
prior to the consideration of expected forfeitures, is approximately
$8.0
 million and is expected to be recognized over a weighted average period of
2.9
years.
  
The Company recorded stock-based compensation of
$0.6
million and
$1.2
million for the
three
and
six
months ended
June 30, 2018
and 
$0.3
million and
$0.6
million for the
three
and
six
months ended
June 30, 2017,
respectively.
 
The Company has
not
capitalized any stock-based compensation expense as part of the cost of an asset.