XML 31 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 14 - Share-based Payments
9 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
14.
Share-based payments
 
Stock options
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company's common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of Tucows Inc. common shares at the date of grant.
 
Details of stock option transactions for the
three
months ended
September 30, 2018
and
September 30, 2017
are as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):
 
   
Three months ended September 30,
   
 
Three months ended September 30,
 
   
2018
   
2017*
 
   
Number of shares
   
Weighted
average
exercise
price per
share
   
Number of shares
   
Weighted
average
exercise
price per
share
 
                                 
Outstanding, beginning of period
   
734,196
    $
42.39
     
363,608
    $
16.79
 
Granted
   
23,800
     
57.78
     
327,150
     
55.49
 
Exercised
   
(15,782
)    
8.00
     
(30,051
)    
6.67
 
Forfeited
   
(8,635
)    
59.20
     
(1,050
)    
51.87
 
Expired
   
-
     
-
     
-
     
-
 
Outstanding, end of period
   
733,579
     
43.43
     
659,657
     
36.39
 
Options exercisable, end of period
   
326,887
    $
29.00
     
223,043
    $
14.30
 
 
Details of stock option transactions for the
nine
months ended
September 30, 2018
and
September 30, 2017
are as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):
 
   
Nine months ended September 30,
   
Nine months ended September 30,
 
   
2018
   
2017*
 
   
Number of shares
   
Weighted average exercise price per share
   
Number of shares
   
Weighted average exercise price per share
 
                                 
Outstanding, beginning of period
   
653,571
    $
36.69
     
474,501
    $
12.67
 
Granted
   
163,366
     
62.80
     
360,025
     
54.13
 
Exercised
   
(44,498
)    
9.49
     
(165,673
)    
7.79
 
Forfeited
   
(38,860
)    
50.46
     
(9,196
)    
22.08
 
Expired
   
-
     
-
     
-
     
-
 
Outstanding, end of period
   
733,579
     
43.43
     
659,657
     
36.39
 
Options exercisable, end of period
   
326,887
    $
29.00
     
223,043
    $
14.30
 
 
As of
September 30, 2018,
the exercise prices, weighted average remaining contractual life and intrinsic values of outstanding options were as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):
 
       
Options outstanding
   
Options exercisable
 
Exercise price
 
Number
outstanding
   
Weighted
average
exercise
price per
share
   
Weighted
average
remaining
contractual
life (years)
   
Aggregate
intrinsic
value
   
Number
exercisable
   
Weighted
average
exercise
price per
share
   
Weighted
average
remaining
contractual
life (years)
   
Aggregate
intrinsic
value
 
                                                                     
$5.52
-
$8.56
   
60,573
    $
6.89
     
1.2
    $
2,960
     
60,573
    $
6.89
     
1.2
    $
2,960
 
$10.16
-
$19.95
   
108,063
     
16.39
     
2.7
     
4,254
     
95,563
     
15.98
     
2.6
     
3,801
 
$21.10
-
$27.53
   
72,500
     
23.76
     
3.3
     
2,319
     
52,500
     
24.78
     
3.0
     
1,626
 
$35.25
-
$37.35
   
14,375
     
35.89
     
4.7
     
286
     
10,625
     
36.11
     
4.4
     
209
 
$43.15
-
$47.00
   
18,500
     
44.19
     
5.3
     
214
     
8,000
     
43.75
     
5.3
     
96
 
$53.20
-
$58.65
   
337,275
     
55.67
     
5.6
     
108
     
99,626
     
55.21
     
5.4
     
68
 
$64.10
-
$64.10
   
122,293
     
64.10
     
6.7
     
-
     
-
     
-
     
-
     
-
 
 
 
 
   
733,579
    $
43.43
     
4.8
    $
10,141
     
326,887
    $
29.00
     
3.4
    $
8,760
 
 
Total unrecognized compensation cost relating to unvested stock options at
September 30, 2018,
prior to the consideration of expected forfeitures, is approximately
$7.4
 million and is expected to be recognized over a weighted average period of
2.8
years.
  
The Company recorded stock-based compensation of
$0.7
million and
$1.9
million for the
three
and
nine
months ended
September 30, 2018
and 
$0.2
million and
$0.8
million for the
three
and
nine
months ended
September 30, 2017,
respectively.
 
The Company has
not
capitalized any stock-based compensation expense as part of the cost of an asset.