XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 12 - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2018
Notes Tables  
Condensed Income Statement [Table Text Block]
   
Network Access
Services
   
Domain
Services
   
Consolidated
Totals
 
Three months ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
                         
Net Revenues
  $
24,579
    $
58,940
    $
83,519
 
                         
Cost of revenues
                       
Cost of revenues
   
12,271
     
42,834
     
55,105
 
Network expenses
   
479
     
1,836
     
2,315
 
Depreciation of property and equipment
   
1,026
     
313
     
1,339
 
Amortization of intangible assets
   
11
     
488
     
499
 
Total cost of revenues
   
13,787
     
45,471
     
59,258
 
Gross Profit
   
10,792
     
13,469
     
24,261
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
8,412
 
Technical operations and development
   
 
     
 
     
2,207
 
General and administrative
   
 
     
 
     
4,120
 
Depreciation of property and equipment
   
 
     
 
     
106
 
Amortization of intangible assets
   
 
     
 
     
1,797
 
Loss (gain) on currency forward contracts
   
 
     
 
     
(27
)
Income from operations
   
 
     
 
     
7,646
 
Other income (expenses), net
   
 
     
 
     
(930
)
Income before provision for income taxes
   
 
     
 
    $
6,716
 
   
Network 
Access
Services
   
Domain
Services
   
Consolidated
Totals
 
Three months ended September 30, 2017
                       
                         
Net Revenues
  $
23,191
    $
61,817
    $
85,008
 
                         
Cost of revenues
                       
Cost of revenues
   
12,960
     
47,771
     
60,731
 
Network expenses
   
445
     
2,016
     
2,461
 
Depreciation of property and equipment
   
578
     
245
     
823
 
Amortization of intangible assets
   
11
     
488
     
499
 
Total cost of revenues
   
13,994
     
50,520
     
64,514
 
Gross Profit
   
9,197
     
11,297
     
20,494
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
7,384
 
Technical operations and development
   
 
     
 
     
1,910
 
General and administrative
   
 
     
 
     
3,381
 
Depreciation of property and equipment
   
 
     
 
     
155
 
Impairment of indefinite life intangible assets
   
 
     
 
     
2
 
Amortization of intangible assets
   
 
     
 
     
1,746
 
Loss (gain) on currency forward contracts
   
 
     
 
     
(54
)
Income from operations
   
 
     
 
     
5,970
 
Other income (expenses), net
   
 
     
 
     
(707
)
Income before provision for income taxes
   
 
     
 
    $
5,263
 
   
Network Access
Services
   
Domain
Services
   
Consolidated
T
otals
 
Nine months ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
                         
Net Revenues
  $
72,493
    $
187,908
    $
260,401
 
                         
Cost of revenues
                       
Cost of revenues
   
37,746
     
140,832
     
178,578
 
Network expenses
   
1,609
     
5,981
     
7,590
 
Depreciation of property and equipment
   
2,762
     
936
     
3,698
 
Amortization of intangible assets
   
34
     
1,463
     
1,497
 
Total cost of revenues
   
42,151
     
149,212
     
191,363
 
Gross Profit
   
30,342
     
38,696
     
69,038
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
24,629
 
Technical operations and development
   
 
     
 
     
6,657
 
General and administrative
   
 
     
 
     
12,906
 
Depreciation of property and equipment
   
 
     
 
     
309
 
Amortization of intangible assets
   
 
     
 
     
5,456
 
Loss (gain) on currency forward contracts
   
 
     
 
     
22
 
Income from operations
   
 
     
 
     
19,059
 
Other income (expenses), net
   
 
     
 
     
(2,580
)
Income before provision for income taxes
   
 
     
 
    $
16,479
 
   
Network Access
Services
   
Domain
Services
   
Consolidated
Totals
 
Nine months ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
                         
Net Revenues
  $
64,068
    $
174,732
    $
238,800
 
                         
Cost of revenues
                       
Cost of revenues
   
35,000
     
134,488
     
169,488
 
Network expenses
   
1,398
     
5,666
     
7,064
 
Depreciation of property and equipment
   
1,494
     
634
     
2,128
 
Amortization of intangible assets
   
35
     
1,300
     
1,335
 
Total cost of revenues
   
37,927
     
142,088
     
180,015
 
Gross Profit
   
26,141
     
32,644
     
58,785
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
22,051
 
Technical operations and development
   
 
     
 
     
5,402
 
General and administrative
   
 
     
 
     
10,124
 
Depreciation of property and equipment
   
 
     
 
     
486
 
Loss on disposal of property and equipment
   
 
     
 
     
2
 
Amortization of intangible assets
   
 
     
 
     
4,735
 
Loss (gain) on currency forward contracts
   
 
     
 
     
(115
)
Income from operations
   
 
     
 
     
16,100
 
Other income (expenses), net
   
 
     
 
     
(2,191
)
Income before provision for income taxes
   
 
     
 
    $
13,909
 
Schedule of Property Plant and Equipment by Geographic Region [Table Text Block]
   
September 30, 2018
   
December 31, 2017*
 
                 
Canada
  $
1,420
    $
1,176
 
United States
   
38,746
     
23,417
 
Germany
   
54
     
27
 
    $
40,220
    $
24,620
 
Schedule of Acquired Intangible Assets by Major Class [Table Text Block] <div style="display: inline; font-family: times new roman; font-size: 10pt"><table border="0" cellpadding="0" cellspacing="0" style="; text-indent: 0px; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-right: 15%; margin-left: 36pt; min-; min-width: 700px;"> <tr style="vertical-align: bottom;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 1px; border-bottom-style: solid;"> <div style=" margin: 0pt; text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">September 30, 2018</div></div></div></div> </td> <td style="padding-bottom: 1px; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 1px; border-bottom-style: solid;"> <div style=" margin: 0pt; text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">December 31, 2017*</div></div></div></div> </td> <td style="padding-bottom: 1px; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom;"> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> <td> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="width: 64%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">Canada</div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;">$</td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">6,860</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;">$</td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">7,749</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">United States</div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">31,954</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">37,783</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255);"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">Germany</div> </td> <td style="width: 1%; padding-bottom: 1px; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 1px; border-bottom-style: solid;"> </td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 1px; border-bottom-style: solid;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">-</div></td> <td nowrap="nowrap" style="width: 1%; padding-bottom: 1px; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> <td style="width: 1%; padding-bottom: 1px; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 1px; border-bottom-style: solid;"> </td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 1px; border-bottom-style: solid;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">120</div></td> <td nowrap="nowrap" style="width: 1%; padding-bottom: 1px; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255);"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 3px; border-bottom-style: double;">$</td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 3px; border-bottom-style: double;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">38,814</div></td> <td nowrap="nowrap" style="width: 1%; padding-bottom: 3px; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 3px; border-bottom-style: double;">$</td> <td style="width: 15%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom-color: rgb(0, 0, 0); border-bottom-width: 3px; border-bottom-style: double;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">45,652</div></td> <td nowrap="nowrap" style="width: 1%; padding-bottom: 3px; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> </tr> </table></div>
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Allowance for doubtful accounts excluding provision for credit notes
 
Balance at
beginning of period
   
Charged to costs and
expenses
   
Write-offs during
period
   
Balance at end of
period
 
                                 
Nine months ended September 30, 2018
  $
168
    $
(36
)   $
-
    $
132
 
Year ended December 31, 2017
  $
164
    $
4
    $
-
    $
168