XML 37 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 13 - Stock Option Plans
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
1
3
. Stock Option Plans:
 
The Company’s
1996
Stock Option Plan (the
“1996
Plan”) was established for the benefit of the employees, officers, directors and certain consultants of the Company. The maximum number of common shares which
may
be set aside for issuance under the
1996
Plan was
2,787,500
shares, provided that the Board of the Company has the right, from time to time, to increase such number subject to the approval of the shareholders of the Company when required by law or regulatory authority. Generally, options issued under the
1996
Plan vest over a
four
-year period. The
1996
Plan expired on
February 
25,
2006;
no
options were issued from this plan after that date.
 
On
November 
22,
2006,
the shareholders of the Company approved the Company’s
2006
Equity Compensation Plan (the
“2006
Plan”), which was amended and restated effective
July 
29,
2010
and which serves as a successor to the
1996
Plan. The
2006
Plan has been established for the benefit of the employees, officers, directors and certain consultants of the Company. The maximum number of common shares which have been set aside for issuance under the
2006
Plan is
1.25
 million shares. On
October 
8,
2010,
the
2006
Plan was amended to increase the number of shares which have been set aside for issuance by an additional
0.475
 million shares to
1.725
 million shares. In
September 2015,
the
2006
Plan was amended to increase the number of shares which have been set aside for issuance by an additional
0.75
 million shares to
2.475
 million shares. Generally, options issued under the
2006
 Plan vest over a
four
-year period and have a term
not
exceeding
seven
years, except for automatic formula grants of non-qualified stock options, which vest after
one
year and have a
five
-year term. Prior to the
September 2015
amendment to the
2006
Plan, automatic formula grants of non-qualified stock options vested immediately upon grant.    
 
Our current equity-based compensation plans include provisions that allow for the “net exercise” of stock options by all plan participants. In a net exercise, any required payroll taxes, federal withholding taxes and exercise price of the shares due from the option holder can be paid for by having the option holder tender back to the Company a number of shares at fair value equal to the amounts due. These transactions are accounted for by the Company as a purchase and retirement of shares.
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company’s common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of Tucows Inc. common shares at the date of grant.
 
The fair value of stock options granted during the years ended
December 
31,
2018,
2017
and
2016
was estimated using the following weighted average assumptions:
 
   
Year ended December 31,
 
   
2018
   
2017
   
2016
 
                         
Volatility
   
37.9
%
   
41.6
%
   
66.1
%
Risk-free interest rate
   
2.7
%
   
1.8
%
   
1.3
%
Expected life (in years)
   
4.48
     
4.55
     
4.3
 
Dividend yield
   
%
   
%
   
%
The weighted average grant date fair value for options issued, with the exercise price equal to market value on the date of grant
  $
22.22
    $
20.08
    $
11.18
 
 
Details of stock option transactions are as follows:
 
   
Year ended December 31,
   
Year ended December 31,
   
Year ended December 31,
 
   
2018
   
2017
   
2016
 
   
Number of
shares
   
Weighted
average
exercise
price
per share
   
Number of
shares
   
Weighted
average
exercise
price
per share
   
Number of
shares
   
Weighted
average
exercise
price
per share
 
                                                 
Outstanding, beginning of period
   
653,571
    $
36.69
     
474,501
    $
12.67
     
513,366
    $
9.24
 
Granted
   
163,366
     
62.80
     
370,025
     
54.10
     
81,750
     
22.66
 
Exercised
   
(63,886
)
   
12.86
     
(172,759
)
   
7.88
     
(109,963
)
   
3.79
 
Forfeited
   
(50,714
)
   
52.33
     
(18,196
)
   
37.70
     
(9,902
)
   
16.80
 
Expired
   
     
     
     
     
(750
)
   
3.76
 
Outstanding, end of period
   
702,337
     
43.80
     
653,571
     
36.69
     
474,501
     
12.67
 
Options exercisable, end of period
   
326,937
    $
28.91
     
243,771
    $
14.79
     
332,192
    $
10.08
 
 
 
As of
December 
31,
2018,
the exercise prices, weighted average remaining contractual life of outstanding options and intrinsic values were as follows:
 
 
 
 
 
 
 
 
 
 
Options outstanding
 
 
Options exercisable
 
Exercise
price
 
 
Number
outstanding
 
 
Weighted
average
exercise
price per
share
 
 
Weighted
average
remaining
contractual
life (years)
 
 
Aggregate
intrinsic
value
 
 
Number
exercisable
 
 
Weighted
average
exercise
price per
share
 
 
Weighted
average
remaining
contractual
life (years)
 
 
Aggregate
intrinsic value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
5.52
 
-
 
$
8.56
 
 
 
58,135
 
 
$
6.92
 
 
 
0.9
 
 
$
3,089
 
 
 
58,135
 
 
$
6.92
 
 
 
0.9
 
 
$
3,090
 
$
10.16
 
-
 
$
19.95
 
 
 
99,588
 
 
 
16.44
 
 
 
2.5
 
 
 
4,344
 
 
 
97,088
 
 
 
16.35
 
 
 
2.5
 
 
 
4,244
 
$
21.10
 
-
 
$
27.53
 
 
 
65,000
 
 
 
23.47
 
 
 
3.2
 
 
 
2,378
 
 
 
55,000
 
 
 
23.91
 
 
 
3.0
 
 
 
1,988
 
$
35.25
 
-
 
$
37.35
 
 
 
14,375
 
 
 
35.89
 
 
 
4.4
 
 
 
347
 
 
 
10,625
 
 
 
36.11
 
 
 
4.2
 
 
 
254
 
$
43.15
 
-
 
$
47.00
 
 
 
18,500
 
 
 
44.19
 
 
 
5.1
 
 
 
294
 
 
 
8,000
 
 
 
43.75
 
 
 
5.1
 
 
 
131
 
$
53.20
 
-
 
$
58.65
 
 
 
328,387
 
 
 
55.67
 
 
 
5.4
 
 
 
1,443
 
 
 
98,089
 
 
 
55.21
 
 
 
5.1
 
 
 
476
 
$
64.10
 
-
 
$
64.10
 
 
 
118,352
 
 
 
64.10
 
 
 
6.4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
702,337
 
 
$
43.80
 
 
 
4.6
 
 
$
11,895
 
 
 
326,937
 
 
$
28.91
 
 
 
3.2
 
 
$
10,183
 
 
Total unrecognized compensation cost relating to unvested stock options at
December 31, 2018,
prior to the consideration of expected forfeitures, is approximately
$6.5
 million and is expected to be recognized over a weighted average period of
2.7
 years.
 
The total intrinsic value of options exercised during the years ended
December 
31,
2018,
2017
and
2016
was
$2.9
 million,
$7.6
 million and
$2.4
 million, respectively. Cash received from the exercise of stock options during the years ended
December 
31,
 
2018,
2017
and
2016
was
$0.1
 million,
$0.2
 million and
$0.1
 million respectively.
 
The Company recorded stock-based compensation amounting to
$2.6
 million,
$1.5
 million and
$0.8
 million for the years ended
December 
31,
2018,
2017
and
2016
respectively. Stock-based compensation has been included in operating expenses as follows (Dollar amounts in thousands of US dollars):
 
   
Year ended
December 31,
2018
   
Year ended
December 31,
2017
   
Year ended
December 31,
2016
 
Network expenses
  $
223
    $
110
    $
22
 
Sales and marketing
   
1,025
     
573
     
236
 
Technical operations and development
   
636
     
360
     
98
 
General and administrative
   
690
     
414
     
443
 
    $
2,574
    $
1,457
    $
799