XML 60 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 18 - Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Condensed Income Statement [Table Text Block]
   
Network
Access
Services
   
Domain
Services
   
Consolidated
Totals
 
Year ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
                         
Net Revenues
  $
97,324
    $
248,689
    $
346,013
 
                         
Cost of revenues
                       
Cost of revenues
   
50,055
     
182,048
     
232,103
 
Network expenses
   
2,029
     
7,817
     
9,846
 
Depreciation of property and equipment
   
4,063
     
1,235
     
5,298
 
Amortization of intangible assets
   
46
     
1,950
     
1,996
 
Total cost of revenues
   
56,193
     
193,050
     
249,243
 
Gross Profit
   
41,131
     
55,639
     
96,770
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
33,063
 
Technical operations and development
   
 
     
 
     
8,748
 
General and administrative
   
 
     
 
     
17,710
 
Depreciation of property and equipment
   
 
     
 
     
424
 
Amortization of intangible assets
   
 
     
 
     
7,247
 
Impairment of indefinite life intangible assets
   
 
     
 
     
-
 
Loss (gain) on currency forward contracts
   
 
     
 
     
254
 
Income from operations
   
 
     
 
     
29,324
 
Other income (expenses), net
   
 
     
 
     
(3,169
)
Income before provision for income taxes
   
 
     
 
    $
26,155
 
   
Network
Access
Services
   
Domain
Services
   
Consolidated Totals
 
Year ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
                         
Net Revenues
  $
89,452
    $
239,969
    $
329,421
 
                         
Cost of revenues
                       
Cost of revenues
   
48,640
     
181,960
     
230,600
 
Network expenses
   
1,861
     
7,463
     
9,324
 
Depreciation of property and equipment
   
2,201
     
941
     
3,142
 
Amortization of intangible assets
   
46
     
1,788
     
1,834
 
Total cost of revenues
   
52,748
     
192,152
     
244,900
 
Gross Profit
   
36,704
     
47,817
     
84,521
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
29,423
 
Technical operations and development
   
 
     
 
     
7,258
 
General and administrative
   
 
     
 
     
13,594
 
Depreciation of property and equipment
   
 
     
 
     
585
 
Amortization of intangible assets
   
 
     
 
     
6,566
 
Impairment of indefinite life intangible assets
   
 
     
 
     
111
 
Loss (gain) on currency forward contracts
   
 
     
 
     
(98
)
Income from operations
   
 
     
 
     
27,082
 
Other income (expenses), net
   
 
     
 
     
(3,007
)
Income before provision for income taxes
   
 
     
 
    $
24,075
 
   
Network Access
Services
   
Domain
Services
   
Consolidated
Totals
 
Year ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
                         
Net Revenues
  $
74,306
    $
115,513
    $
189,819
 
                         
Cost of revenues
                       
Cost of revenues
   
37,825
     
82,362
     
120,187
 
Network expenses
   
1,399
     
3,811
     
5,210
 
Depreciation of property and equipment
   
977
     
343
     
1,320
 
Amortization of intangible assets
   
48
     
-
     
48
 
Total cost of revenues
   
40,249
     
86,516
     
126,765
 
Gross Profit
   
34,057
     
28,997
     
63,054
 
                         
Expenses:
                       
Sales and marketing
   
 
     
 
     
20,755
 
Technical operations and development
   
 
     
 
     
4,495
 
General and administrative
   
 
     
 
     
11,405
 
Depreciation of property and equipment
   
 
     
 
     
504
 
Amortization of intangible assets
   
 
     
 
     
905
 
Impairment of indefinite life intangible assets
   
 
     
 
     
42
 
Loss (gain) on currency forward contracts
   
 
     
 
     
(99
)
Income from operations
   
 
     
 
     
25,047
 
Other income (expenses), net
   
 
     
 
     
66
 
Income before provision for income taxes
   
 
     
 
    $
25,113
 
Summary of Cost of Revenues from Each Significant Revenue Stream By Segment [Table Text Block]
   
Year ended December 31,
 
   
2018
   
2017
   
2016
 
                         
Network Access Services:
                       
Mobile Services
  $
46,061
    $
45,335
    $
35,915
 
Other Services
   
3,994
     
3,305
     
1,910
 
Total Network Access Services
   
50,055
     
48,640
     
37,825
 
                         
Domain Services:
                       
Wholesale
                       
Domain Services
   
160,216
     
161,013
     
72,948
 
Value Added Services
   
3,154
     
2,450
     
2,032
 
Total Wholesale
   
163,370
     
163,463
     
74,980
 
                         
Retail
   
17,725
     
17,346
     
6,766
 
Portfolio
   
953
     
1,151
     
616
 
Total Domain Services
   
182,048
     
181,960
     
82,362
 
                         
Network Expenses:
                       
Network, other costs
   
9,846
     
9,324
     
5,210
 
Network, depreciation and amortization costs
   
7,294
     
4,976
     
1,368
 
     
17,140
     
14,300
     
6,578
 
                         
    $
249,243
    $
244,900
    $
126,765
 
Schedule of Property Plant and Equipment by Geographic Region [Table Text Block]
   
December 31, 2018
   
December 31, 2017
 
                 
Canada
  $
1,393
    $
1,176
 
United States
   
46,631
     
23,417
 
Germany
   
41
     
27
 
    $
48,065
    $
24,620
 
Schedule of Acquired Intangible Assets by Major Class [Table Text Block] <div style="display: inline; font-family: times new roman; font-size: 10pt"><table cellpadding="0pt" cellspacing="0pt" style="margin: 0pt auto 0pt 65pt; font-size: 10pt; font-family: "Times New Roman", Times, serif; text-indent: 0px; min-; min-width: 700px;"> <tr style="vertical-align: bottom; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255);"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255);"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255); margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> </div><div style=" background-color:#FFFFFF;font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">December 31, 2018</div></div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255); padding-bottom: 1px;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255);"> </td> <td colspan="2" style="text-align: center; font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255); margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> </div><div style=" background-color:#FFFFFF;font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:center;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-weight: bold;">December 31, 2017</div></div></div></div> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; background-color: rgb(255, 255, 255); padding-bottom: 1px;"> </td> </tr> <tr style="vertical-align: bottom; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255); font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt; width: 62%;"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">Canada</div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;">$</td> <td style="width: 16%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">6,553</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;">$</td> <td style="width: 16%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">7,749</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255); font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">United States</div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 16%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">30,421</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 16%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">37,783</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(204, 238, 255); font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <div style=" font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">Germany</div> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td style="width: 16%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">-</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; border-bottom: 1px solid rgb(0, 0, 0);"> </td> <td style="width: 16%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 1px solid rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">120</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; padding-bottom: 1px; margin-left: 0pt;"> </td> </tr> <tr style="vertical-align: bottom; background-color: rgb(255, 255, 255); font-family: "Times New Roman", Times, serif; font-size: 10pt;"> <td style="font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td style="width: 16%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">36,974</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt;"> </td> <td style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);">$</td> <td style="width: 16%; text-align: right; font-family: "Times New Roman", Times, serif; font-size: 10pt; margin-left: 0pt; border-bottom: 3px double rgb(0, 0, 0);"><div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">45,652</div></td> <td nowrap="nowrap" style="width: 1%; font-family: "Times New Roman", Times, serif; font-size: 10pt; padding-bottom: 3px; margin-left: 0pt;"> </td> </tr> </table></div>
Schedule of Deferred Tax Asset Net By Geographic Region [Table Text Block]
   
December 31, 2018
   
December 31, 2017
 
                 
Canada
  $
-
    $
-
 
    $ -     $ -  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
Allowance for doubtful accounts excluding provision for credit notes
 
Balance at
beginning of period
   
Charged to costs
and
expenses
   
Write-offs during
period
   
Balance at end of
period
 
                                 
Year ended December 31, 2018
  $
168
    $
(36
)   $
-
    $
132
 
Year ended December 31, 2017
  $
164
    $
4
    $
-
    $
168