XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.2
Note 16 - Share-based Payments
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]
1
6
. Share-based payments
 
Stock options
 
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model. Because option-pricing models require the use of subjective assumptions, changes in these assumptions can materially affect the fair value of the options. The assumptions presented in the table below represent the weighted average of the applicable assumption used to value stock options at their grant date. The Company calculates expected volatility based on historical volatility of the Company's common shares. The expected term, which represents the period of time that options granted are expected to be outstanding, is estimated based on historical exercise experience. The Company evaluated historical exercise behavior when determining the expected term assumptions. The risk-free rate assumed in valuing the options is based on the U.S. Treasury yield curve in effect at the time of grant for the expected term of the option. The Company determines the expected dividend yield percentage by dividing the expected annual dividend by the market price of Tucows Inc. common shares at the date of grant.
 
Details of stock option transactions for the
three
months ended
June 30, 2019
and
June 30, 2018
are as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):
 
   
Three months ended June 30, 2019
   
Three months ended June 30, 2018
 
   
Number of
Shares
   
Weighted average
exercise price per
share
   
Number of
Shares
   
Weighted average
exercise price per
share
 
Outstanding, beginning of period
   
665,156
    $
44.46
     
634,883
    $
37.48
 
Granted
   
144,300
     
62.12
     
128,566
     
64.10
 
Exercised
   
(25,316
)    
13.26
     
(16,153
)    
12.26
 
Forfeited
   
(8,550
)    
56.08
     
(13,100
)    
55.04
 
Expired
   
(675
)    
55.65
     
-
     
-
 
Outstanding, end of period
   
774,915
    $
48.63
     
734,196
    $
42.39
 
Options exercisable, end of period
   
306,078
    $
33.97
     
229,780
    $
16.92
 
 
 
Details of stock option transactions for the
six
months ended
June 30, 2019
and
June 30, 2018
are as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):
 
   
Six months ended June 30, 2019
   
Six months ended June 30, 2018
 
   
Number of
Shares
   
Weighted average
exercise price per
share
   
Number of
Shares
   
Weighted average
exercise price per
share
 
Outstanding, beginning of period
   
702,337
    $
43.80
     
653,571
    $
36.69
 
Granted
   
144,300
     
62.12
     
139,566
     
63.66
 
Exercised
   
(54,359
)    
19.34
     
(28,716
)    
10.30
 
Forfeited
   
(15,301
)    
57.55
     
(30,225
)    
47.96
 
Expired
   
(2,062
)    
55.65
     
-
     
-
 
Outstanding, end of period
   
774,915
    $
48.63
     
734,196
    $
42.39
 
Options exercisable, end of period
   
306,078
    $
33.97
     
229,780
    $
16.92
 
  
 
As of
June 30, 2019,
the exercise prices, weighted average remaining contractual life and intrinsic values of outstanding options were as follows (Dollar amounts in thousands of U.S. dollars, except per share amounts):
 
       
Options outstanding
   
Options exercisable
 
Exercise Price
 
Number
outstanding
   
Weighted average
exercise price per
share
   
Aggregate
intrinsic
value
   
Number
outstanding
   
Weighted
average
exercise price
per share
   
Weighted
average
remaining
contractual life
(years)
   
Aggregate
intrinsic value
 
$5.52
-
$8.56
   
32,785
    $
7.49
    $
1,755
     
32,785
    $
7.49
     
0.7
    $
1,755
 
$10.16
-
$19.95
   
86,475
     
16.32
     
3,865
     
85,225
     
16.27
     
2.0
     
3,814
 
$21.10
-
$27.53
   
58,750
     
23.73
     
2,191
     
48,750
     
24.27
     
2.4
     
1,792
 
$35.25
-
$37.35
   
14,375
     
35.89
     
361
     
11,875
     
36.02
     
3.8
     
297
 
$43.15
-
$47.00
   
16,250
     
44.33
     
271
     
11,500
     
43.99
     
4.6
     
196
 
$53.20
-
$58.65
   
310,603
     
55.67
     
1,663
     
87,881
     
55.20
     
4.6
     
511
 
$62.12
-
$64.10
   
255,677
     
62.99
     
-
     
28,062
     
64.10
     
3.2
     
-
 
 
 
 
   
774,915
    $
48.63
    $
10,106
     
306,078
    $
33.97
     
3.2
    $
8,365
 
  
Total unrecognized compensation cost relating to unvested stock options at
June 30, 2019,
prior to the consideration of expected forfeitures, is approximately
$8.1
 million and is expected to be recognized over a weighted average period of
2.7
years.
  
The Company recorded stock-based compensation of
$0.7
and
$1.2
million for the
three
and
six
months ended
June 30, 2019,
and
$0.6
and
$1.2
million for the
three
and
six
months ended
June 30, 2018,
respectively.
 
The Company has
not
capitalized any stock-based compensation expense as part of the cost of an asset.